[GENP] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -66.22%
YoY- -26.15%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 805,950 584,251 791,187 822,368 1,045,795 530,432 1,070,657 -17.29%
PBT 104,321 55,582 67,047 106,108 334,113 181,605 247,200 -43.82%
Tax -26,693 -14,873 -33,929 -31,752 -89,756 -50,105 -77,984 -51.16%
NP 77,628 40,709 33,118 74,356 244,357 131,500 169,216 -40.60%
-
NP to SH 70,966 38,809 55,858 75,485 223,434 116,644 161,638 -42.32%
-
Tax Rate 25.59% 26.76% 50.60% 29.92% 26.86% 27.59% 31.55% -
Total Cost 728,322 543,542 758,069 748,012 801,438 398,932 901,441 -13.28%
-
Net Worth 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 2.77%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 71,775 - 170,467 - 134,579 - 170,467 -43.91%
Div Payout % 101.14% - 305.18% - 60.23% - 105.46% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 2.77%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.63% 6.97% 4.19% 9.04% 23.37% 24.79% 15.80% -
ROE 1.32% 0.75% 1.07% 1.42% 4.21% 2.28% 3.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.83 65.12 88.18 91.66 116.56 59.12 119.33 -17.29%
EPS 7.91 4.33 6.23 8.41 24.90 13.00 18.02 -42.32%
DPS 8.00 0.00 19.00 0.00 15.00 0.00 19.00 -43.91%
NAPS 5.98 5.74 5.81 5.93 5.91 5.69 5.74 2.77%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.86 65.14 88.22 91.69 116.60 59.14 119.38 -17.29%
EPS 7.91 4.33 6.23 8.42 24.91 13.01 18.02 -42.32%
DPS 8.00 0.00 19.01 0.00 15.01 0.00 19.01 -43.93%
NAPS 5.9821 5.742 5.8121 5.9321 5.9121 5.692 5.742 2.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 5.90 5.91 6.40 5.74 6.45 8.55 6.70 -
P/RPS 6.57 9.08 7.26 6.26 5.53 14.46 5.61 11.13%
P/EPS 74.59 136.63 102.80 68.22 25.90 65.76 37.19 59.24%
EY 1.34 0.73 0.97 1.47 3.86 1.52 2.69 -37.24%
DY 1.36 0.00 2.97 0.00 2.33 0.00 2.84 -38.87%
P/NAPS 0.99 1.03 1.10 0.97 1.09 1.50 1.17 -10.56%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 -
Price 5.71 6.06 6.02 6.40 6.49 8.18 8.40 -
P/RPS 6.36 9.31 6.83 6.98 5.57 13.84 7.04 -6.56%
P/EPS 72.19 140.10 96.69 76.07 26.06 62.92 46.63 33.93%
EY 1.39 0.71 1.03 1.31 3.84 1.59 2.14 -25.05%
DY 1.40 0.00 3.16 0.00 2.31 0.00 2.26 -27.39%
P/NAPS 0.95 1.06 1.04 1.08 1.10 1.44 1.46 -24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment