[GENP] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 91.55%
YoY- 113.54%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 584,251 791,187 822,368 1,045,795 530,432 1,070,657 732,824 -14.03%
PBT 55,582 67,047 106,108 334,113 181,605 247,200 166,327 -51.87%
Tax -14,873 -33,929 -31,752 -89,756 -50,105 -77,984 -48,965 -54.84%
NP 40,709 33,118 74,356 244,357 131,500 169,216 117,362 -50.66%
-
NP to SH 38,809 55,858 75,485 223,434 116,644 161,638 102,217 -47.59%
-
Tax Rate 26.76% 50.60% 29.92% 26.86% 27.59% 31.55% 29.44% -
Total Cost 543,542 758,069 748,012 801,438 398,932 901,441 615,462 -7.95%
-
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 170,467 - 134,579 - 170,467 - -
Div Payout % - 305.18% - 60.23% - 105.46% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.97% 4.19% 9.04% 23.37% 24.79% 15.80% 16.02% -
ROE 0.75% 1.07% 1.42% 4.21% 2.28% 3.14% 2.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.12 88.18 91.66 116.56 59.12 119.33 81.68 -14.03%
EPS 4.33 6.23 8.41 24.90 13.00 18.02 11.39 -47.55%
DPS 0.00 19.00 0.00 15.00 0.00 19.00 0.00 -
NAPS 5.74 5.81 5.93 5.91 5.69 5.74 5.53 2.51%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.14 88.22 91.69 116.60 59.14 119.38 81.71 -14.03%
EPS 4.33 6.23 8.42 24.91 13.01 18.02 11.40 -47.58%
DPS 0.00 19.01 0.00 15.01 0.00 19.01 0.00 -
NAPS 5.742 5.8121 5.9321 5.9121 5.692 5.742 5.532 2.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.91 6.40 5.74 6.45 8.55 6.70 6.85 -
P/RPS 9.08 7.26 6.26 5.53 14.46 5.61 8.39 5.41%
P/EPS 136.63 102.80 68.22 25.90 65.76 37.19 60.13 72.92%
EY 0.73 0.97 1.47 3.86 1.52 2.69 1.66 -42.20%
DY 0.00 2.97 0.00 2.33 0.00 2.84 0.00 -
P/NAPS 1.03 1.10 0.97 1.09 1.50 1.17 1.24 -11.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 -
Price 6.06 6.02 6.40 6.49 8.18 8.40 6.94 -
P/RPS 9.31 6.83 6.98 5.57 13.84 7.04 8.50 6.26%
P/EPS 140.10 96.69 76.07 26.06 62.92 46.63 60.92 74.31%
EY 0.71 1.03 1.31 3.84 1.59 2.14 1.64 -42.80%
DY 0.00 3.16 0.00 2.31 0.00 2.26 0.00 -
P/NAPS 1.06 1.04 1.08 1.10 1.44 1.46 1.25 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment