[GENP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -14.92%
YoY- 9.07%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,887,989 2,780,402 2,337,004 3,189,782 3,198,126 3,152,454 2,121,728 22.79%
PBT 378,153 319,806 222,328 688,873 829,101 1,031,436 726,420 -35.26%
Tax -104,509 -83,132 -59,492 -205,542 -228,817 -279,722 -200,420 -35.18%
NP 273,644 236,674 162,836 483,331 600,284 751,714 526,000 -35.28%
-
NP to SH 253,724 219,550 155,236 471,421 554,084 680,156 466,576 -33.35%
-
Tax Rate 27.64% 25.99% 26.76% 29.84% 27.60% 27.12% 27.59% -
Total Cost 2,614,345 2,543,728 2,174,168 2,706,451 2,597,842 2,400,740 1,595,728 38.93%
-
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 95,701 143,551 - 305,047 179,439 269,159 - -
Div Payout % 37.72% 65.38% - 64.71% 32.38% 39.57% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.48% 8.51% 6.97% 15.15% 18.77% 23.85% 24.79% -
ROE 4.77% 4.09% 3.01% 9.04% 10.41% 12.83% 9.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 321.89 309.90 260.48 355.53 356.46 351.37 236.48 22.79%
EPS 28.28 24.48 17.32 52.54 61.76 75.80 52.00 -33.34%
DPS 10.67 16.00 0.00 34.00 20.00 30.00 0.00 -
NAPS 5.93 5.98 5.74 5.81 5.93 5.91 5.69 2.78%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 322.00 310.01 260.57 355.65 356.58 351.49 236.57 22.79%
EPS 28.29 24.48 17.31 52.56 61.78 75.84 52.02 -33.34%
DPS 10.67 16.01 0.00 34.01 20.01 30.01 0.00 -
NAPS 5.9321 5.9821 5.742 5.8121 5.9321 5.9121 5.692 2.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.40 5.90 5.91 6.40 5.74 6.45 8.55 -
P/RPS 1.68 1.90 2.27 1.80 1.61 1.84 3.62 -40.02%
P/EPS 19.10 24.11 34.16 12.18 9.29 8.51 16.44 10.50%
EY 5.24 4.15 2.93 8.21 10.76 11.75 6.08 -9.42%
DY 1.98 2.71 0.00 5.31 3.48 4.65 0.00 -
P/NAPS 0.91 0.99 1.03 1.10 0.97 1.09 1.50 -28.31%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 -
Price 5.48 5.71 6.06 6.02 6.40 6.49 8.18 -
P/RPS 1.70 1.84 2.33 1.69 1.80 1.85 3.46 -37.70%
P/EPS 19.38 23.33 35.02 11.46 10.36 8.56 15.73 14.91%
EY 5.16 4.29 2.86 8.73 9.65 11.68 6.36 -13.00%
DY 1.95 2.80 0.00 5.65 3.13 4.62 0.00 -
P/NAPS 0.92 0.95 1.06 1.04 1.08 1.10 1.44 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment