[GENP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 13.44%
YoY- 9.07%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,165,992 1,390,201 584,251 3,189,782 2,398,595 1,576,227 530,432 155.25%
PBT 283,615 159,903 55,582 688,873 621,826 515,718 181,605 34.57%
Tax -78,382 -41,566 -14,873 -205,542 -171,613 -139,861 -50,105 34.72%
NP 205,233 118,337 40,709 483,331 450,213 375,857 131,500 34.51%
-
NP to SH 190,293 109,775 38,809 471,421 415,563 340,078 116,644 38.54%
-
Tax Rate 27.64% 25.99% 26.76% 29.84% 27.60% 27.12% 27.59% -
Total Cost 1,960,759 1,271,864 543,542 2,706,451 1,948,382 1,200,370 398,932 188.79%
-
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 71,775 71,775 - 305,047 134,579 134,579 - -
Div Payout % 37.72% 65.38% - 64.71% 32.38% 39.57% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,320,378 5,365,244 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 2.78%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.48% 8.51% 6.97% 15.15% 18.77% 23.85% 24.79% -
ROE 3.58% 2.05% 0.75% 9.04% 7.81% 6.41% 2.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 241.42 154.95 65.12 355.53 267.34 175.68 59.12 155.26%
EPS 21.21 12.24 4.33 52.54 46.32 37.90 13.00 38.54%
DPS 8.00 8.00 0.00 34.00 15.00 15.00 0.00 -
NAPS 5.93 5.98 5.74 5.81 5.93 5.91 5.69 2.78%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 241.37 154.92 65.11 355.46 267.30 175.65 59.11 155.25%
EPS 21.21 12.23 4.32 52.53 46.31 37.90 13.00 38.54%
DPS 8.00 8.00 0.00 33.99 15.00 15.00 0.00 -
NAPS 5.9289 5.9789 5.739 5.809 5.9289 5.9089 5.689 2.78%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.40 5.90 5.91 6.40 5.74 6.45 8.55 -
P/RPS 2.24 3.81 9.08 1.80 2.15 3.67 14.46 -71.12%
P/EPS 25.46 48.22 136.63 12.18 12.39 17.02 65.76 -46.84%
EY 3.93 2.07 0.73 8.21 8.07 5.88 1.52 88.27%
DY 1.48 1.36 0.00 5.31 2.61 2.33 0.00 -
P/NAPS 0.91 0.99 1.03 1.10 0.97 1.09 1.50 -28.31%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 -
Price 5.48 5.71 6.06 6.02 6.40 6.49 8.18 -
P/RPS 2.27 3.69 9.31 1.69 2.39 3.69 13.84 -70.00%
P/EPS 25.84 46.67 140.10 11.46 13.82 17.12 62.92 -44.71%
EY 3.87 2.14 0.71 8.73 7.24 5.84 1.59 80.84%
DY 1.46 1.40 0.00 5.65 2.34 2.31 0.00 -
P/NAPS 0.92 0.95 1.06 1.04 1.08 1.10 1.44 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment