[GENP] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
07-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -30.04%
YoY- 2.75%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 153,857 138,940 123,478 106,445 152,697 154,254 114,044 22.02%
PBT 59,782 47,805 65,844 43,025 67,866 69,433 46,159 18.76%
Tax -14,520 -12,915 -9,375 -8,235 -18,140 -17,237 -7,369 56.97%
NP 45,262 34,890 56,469 34,790 49,726 52,196 38,790 10.80%
-
NP to SH 44,479 34,302 56,226 34,790 49,726 52,196 38,790 9.52%
-
Tax Rate 24.29% 27.02% 14.24% 19.14% 26.73% 24.83% 15.96% -
Total Cost 108,595 104,050 67,009 71,655 102,971 102,058 75,254 27.61%
-
Net Worth 1,490,096 1,581,455 1,559,770 1,523,920 1,439,827 1,440,401 1,397,034 4.38%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 27,939 - 18,568 - 25,976 - 14,862 52.14%
Div Payout % 62.81% - 33.03% - 52.24% - 38.31% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 1,490,096 1,581,455 1,559,770 1,523,920 1,439,827 1,440,401 1,397,034 4.38%
NOSH 745,048 742,467 742,747 743,376 742,179 742,475 743,103 0.17%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 29.42% 25.11% 45.73% 32.68% 32.57% 33.84% 34.01% -
ROE 2.98% 2.17% 3.60% 2.28% 3.45% 3.62% 2.78% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 20.65 18.71 16.62 14.32 20.57 20.78 15.35 21.79%
EPS 5.97 4.62 7.57 4.68 6.70 7.03 5.22 9.33%
DPS 3.75 0.00 2.50 0.00 3.50 0.00 2.00 51.88%
NAPS 2.00 2.13 2.10 2.05 1.94 1.94 1.88 4.19%
Adjusted Per Share Value based on latest NOSH - 743,376
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.15 15.49 13.77 11.87 17.03 17.20 12.72 21.97%
EPS 4.96 3.82 6.27 3.88 5.54 5.82 4.32 9.61%
DPS 3.12 0.00 2.07 0.00 2.90 0.00 1.66 52.12%
NAPS 1.6614 1.7633 1.7391 1.6991 1.6054 1.606 1.5577 4.37%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.15 2.32 1.71 1.69 1.82 1.83 1.77 -
P/RPS 10.41 12.40 10.29 11.80 8.85 8.81 11.53 -6.56%
P/EPS 36.01 50.22 22.59 36.11 27.16 26.03 33.91 4.07%
EY 2.78 1.99 4.43 2.77 3.68 3.84 2.95 -3.86%
DY 1.74 0.00 1.46 0.00 1.92 0.00 1.13 33.24%
P/NAPS 1.08 1.09 0.81 0.82 0.94 0.94 0.94 9.66%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 25/11/05 26/08/05 07/06/05 25/02/05 30/11/04 25/08/04 -
Price 2.70 2.16 1.81 1.65 1.65 1.76 1.66 -
P/RPS 13.07 11.54 10.89 11.52 8.02 8.47 10.82 13.38%
P/EPS 45.23 46.75 23.91 35.26 24.63 25.04 31.80 26.39%
EY 2.21 2.14 4.18 2.84 4.06 3.99 3.14 -20.82%
DY 1.39 0.00 1.38 0.00 2.12 0.00 1.20 10.26%
P/NAPS 1.35 1.01 0.86 0.80 0.85 0.91 0.88 32.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment