[GENP] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
07-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -80.07%
YoY- 2.75%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 273,053 149,276 130,478 106,445 93,672 169,792 59,738 28.79%
PBT 143,198 64,259 47,812 43,025 43,166 61,530 21,766 36.84%
Tax -27,812 -17,175 -10,843 -8,235 -9,307 -37,727 -4,010 38.05%
NP 115,386 47,084 36,969 34,790 33,859 23,803 17,756 36.56%
-
NP to SH 114,161 46,446 36,541 34,790 33,859 23,803 17,756 36.32%
-
Tax Rate 19.42% 26.73% 22.68% 19.14% 21.56% 61.31% 18.42% -
Total Cost 157,667 102,192 93,509 71,655 59,813 145,989 41,982 24.64%
-
Net Worth 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 1,245,764 1,168,936 10.65%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 1,245,764 1,168,936 10.65%
NOSH 756,033 751,553 745,734 743,376 742,521 741,526 739,833 0.36%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 42.26% 31.54% 28.33% 32.68% 36.15% 14.02% 29.72% -
ROE 5.32% 2.57% 2.09% 2.14% 2.46% 1.91% 1.52% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 36.12 19.86 17.50 14.32 12.62 22.90 8.07 28.34%
EPS 15.10 6.18 4.90 4.68 4.56 3.21 2.40 35.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.40 2.34 2.19 1.85 1.68 1.58 10.25%
Adjusted Per Share Value based on latest NOSH - 743,376
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 30.44 16.64 14.55 11.87 10.44 18.93 6.66 28.79%
EPS 12.73 5.18 4.07 3.88 3.78 2.65 1.98 36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.394 2.0111 1.9457 1.8152 1.5316 1.389 1.3033 10.65%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 8.40 5.15 2.84 1.69 2.25 1.15 1.39 -
P/RPS 23.26 25.93 16.23 11.80 17.84 5.02 17.21 5.14%
P/EPS 55.63 83.33 57.96 36.11 49.34 35.83 57.92 -0.66%
EY 1.80 1.20 1.73 2.77 2.03 2.79 1.73 0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.15 1.21 0.77 1.22 0.68 0.88 22.38%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 24/05/07 31/05/06 07/06/05 25/05/04 28/05/03 30/05/02 -
Price 8.45 6.60 3.08 1.65 1.72 1.24 1.42 -
P/RPS 23.40 33.23 17.60 11.52 13.63 5.42 17.59 4.86%
P/EPS 55.96 106.80 62.86 35.26 37.72 38.63 59.17 -0.92%
EY 1.79 0.94 1.59 2.84 2.65 2.59 1.69 0.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.75 1.32 0.75 0.93 0.74 0.90 22.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment