[GENP] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -17.85%
YoY- 5.03%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 171,391 144,347 130,362 130,478 153,857 138,940 123,478 24.35%
PBT 76,448 56,867 39,298 47,812 59,782 47,805 65,844 10.43%
Tax -13,957 -12,898 -9,509 -10,843 -14,520 -12,915 -9,375 30.28%
NP 62,491 43,969 29,789 36,969 45,262 34,890 56,469 6.96%
-
NP to SH 61,696 43,433 29,477 36,541 44,479 34,302 56,226 6.36%
-
Tax Rate 18.26% 22.68% 24.20% 22.68% 24.29% 27.02% 14.24% -
Total Cost 108,900 100,378 100,573 93,509 108,595 104,050 67,009 38.10%
-
Net Worth 1,752,046 1,704,427 1,679,069 1,662,988 1,490,096 1,581,455 1,559,770 8.03%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 31,821 - 20,521 - 27,939 - 18,568 43.06%
Div Payout % 51.58% - 69.62% - 62.81% - 33.03% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,752,046 1,704,427 1,679,069 1,662,988 1,490,096 1,581,455 1,559,770 8.03%
NOSH 748,737 747,555 746,253 745,734 745,048 742,467 742,747 0.53%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 36.46% 30.46% 22.85% 28.33% 29.42% 25.11% 45.73% -
ROE 3.52% 2.55% 1.76% 2.20% 2.98% 2.17% 3.60% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 22.89 19.31 17.47 17.50 20.65 18.71 16.62 23.71%
EPS 8.24 5.81 3.95 4.90 5.97 4.62 7.57 5.80%
DPS 4.25 0.00 2.75 0.00 3.75 0.00 2.50 42.30%
NAPS 2.34 2.28 2.25 2.23 2.00 2.13 2.10 7.45%
Adjusted Per Share Value based on latest NOSH - 745,734
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 19.11 16.09 14.54 14.55 17.15 15.49 13.77 24.34%
EPS 6.88 4.84 3.29 4.07 4.96 3.82 6.27 6.36%
DPS 3.55 0.00 2.29 0.00 3.12 0.00 2.07 43.13%
NAPS 1.9535 1.9004 1.8721 1.8542 1.6614 1.7633 1.7391 8.03%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 4.28 3.50 3.08 2.84 2.15 2.32 1.71 -
P/RPS 18.70 18.13 17.63 16.23 10.41 12.40 10.29 48.75%
P/EPS 51.94 60.24 77.97 57.96 36.01 50.22 22.59 73.93%
EY 1.93 1.66 1.28 1.73 2.78 1.99 4.43 -42.44%
DY 0.99 0.00 0.89 0.00 1.74 0.00 1.46 -22.76%
P/NAPS 1.83 1.54 1.37 1.27 1.08 1.09 0.81 71.92%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 25/11/05 26/08/05 -
Price 5.00 3.94 3.68 3.08 2.70 2.16 1.81 -
P/RPS 21.84 20.40 21.07 17.60 13.07 11.54 10.89 58.83%
P/EPS 60.68 67.81 93.16 62.86 45.23 46.75 23.91 85.74%
EY 1.65 1.47 1.07 1.59 2.21 2.14 4.18 -46.09%
DY 0.85 0.00 0.75 0.00 1.39 0.00 1.38 -27.54%
P/NAPS 2.14 1.73 1.64 1.38 1.35 1.01 0.86 83.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment