[RVIEW] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 101.39%
YoY- 66.24%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 7,255 6,939 6,758 7,160 5,646 4,344 5,242 24.26%
PBT 6,679 6,586 5,750 6,745 3,663 1,723 3,450 55.52%
Tax -1,162 -1,352 -824 -1,392 -1,005 -737 -363 117.66%
NP 5,517 5,234 4,926 5,353 2,658 986 3,087 47.42%
-
NP to SH 5,517 5,234 4,926 5,353 2,658 986 3,087 47.42%
-
Tax Rate 17.40% 20.53% 14.33% 20.64% 27.44% 42.77% 10.52% -
Total Cost 1,738 1,705 1,832 1,807 2,988 3,358 2,155 -13.39%
-
Net Worth 173,743 172,520 167,224 168,051 162,721 164,117 129,638 21.62%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 3,889 - 5,833 - 3,889 - 5,833 -23.73%
Div Payout % 70.51% - 118.42% - 146.34% - 188.98% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 173,743 172,520 167,224 168,051 162,721 164,117 129,638 21.62%
NOSH 64,829 64,857 64,815 64,884 64,829 64,868 64,819 0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 76.04% 75.43% 72.89% 74.76% 47.08% 22.70% 58.89% -
ROE 3.18% 3.03% 2.95% 3.19% 1.63% 0.60% 2.38% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.19 10.70 10.43 11.03 8.71 6.70 8.09 24.21%
EPS 8.51 8.07 7.60 8.25 4.10 1.52 4.76 47.46%
DPS 6.00 0.00 9.00 0.00 6.00 0.00 9.00 -23.74%
NAPS 2.68 2.66 2.58 2.59 2.51 2.53 2.00 21.61%
Adjusted Per Share Value based on latest NOSH - 64,884
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.19 10.70 10.42 11.04 8.70 6.70 8.08 24.31%
EPS 8.51 8.07 7.59 8.25 4.10 1.52 4.76 47.46%
DPS 6.00 0.00 8.99 0.00 6.00 0.00 8.99 -23.68%
NAPS 2.6787 2.6599 2.5782 2.5909 2.5088 2.5303 1.9987 21.62%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.00 3.00 3.12 2.88 2.56 2.52 2.38 -
P/RPS 26.81 28.04 29.92 26.10 29.39 37.63 29.43 -6.04%
P/EPS 35.25 37.17 41.05 34.91 62.44 165.79 49.97 -20.80%
EY 2.84 2.69 2.44 2.86 1.60 0.60 2.00 26.41%
DY 2.00 0.00 2.88 0.00 2.34 0.00 3.78 -34.65%
P/NAPS 1.12 1.13 1.21 1.11 1.02 1.00 1.19 -3.97%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/07/11 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 -
Price 2.96 2.88 3.02 3.20 2.65 2.60 2.40 -
P/RPS 26.45 26.92 28.96 29.00 30.43 38.83 29.68 -7.41%
P/EPS 34.78 35.69 39.74 38.79 64.63 171.05 50.39 -21.95%
EY 2.88 2.80 2.52 2.58 1.55 0.58 1.98 28.46%
DY 2.03 0.00 2.98 0.00 2.26 0.00 3.75 -33.65%
P/NAPS 1.10 1.08 1.17 1.24 1.06 1.03 1.20 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment