[RVIEW] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -68.06%
YoY- -69.3%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 6,758 7,160 5,646 4,344 5,242 6,203 6,341 4.32%
PBT 5,750 6,745 3,663 1,723 3,450 4,337 6,876 -11.21%
Tax -824 -1,392 -1,005 -737 -363 -1,117 -1,170 -20.79%
NP 4,926 5,353 2,658 986 3,087 3,220 5,706 -9.31%
-
NP to SH 4,926 5,353 2,658 986 3,087 3,220 5,706 -9.31%
-
Tax Rate 14.33% 20.64% 27.44% 42.77% 10.52% 25.76% 17.02% -
Total Cost 1,832 1,807 2,988 3,358 2,155 2,983 635 102.26%
-
Net Worth 167,224 168,051 162,721 164,117 129,638 166,507 129,737 18.38%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,833 - 3,889 - 5,833 3,887 3,892 30.86%
Div Payout % 118.42% - 146.34% - 188.98% 120.72% 68.21% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 167,224 168,051 162,721 164,117 129,638 166,507 129,737 18.38%
NOSH 64,815 64,884 64,829 64,868 64,819 64,788 64,868 -0.05%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 72.89% 74.76% 47.08% 22.70% 58.89% 51.91% 89.99% -
ROE 2.95% 3.19% 1.63% 0.60% 2.38% 1.93% 4.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.43 11.03 8.71 6.70 8.09 9.57 9.78 4.37%
EPS 7.60 8.25 4.10 1.52 4.76 4.97 8.80 -9.28%
DPS 9.00 0.00 6.00 0.00 9.00 6.00 6.00 30.94%
NAPS 2.58 2.59 2.51 2.53 2.00 2.57 2.00 18.44%
Adjusted Per Share Value based on latest NOSH - 64,868
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.42 11.04 8.70 6.70 8.08 9.56 9.78 4.30%
EPS 7.59 8.25 4.10 1.52 4.76 4.96 8.80 -9.36%
DPS 8.99 0.00 6.00 0.00 8.99 5.99 6.00 30.84%
NAPS 2.5782 2.5909 2.5088 2.5303 1.9987 2.5671 2.0002 18.38%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.12 2.88 2.56 2.52 2.38 2.12 2.09 -
P/RPS 29.92 26.10 29.39 37.63 29.43 22.14 21.38 25.03%
P/EPS 41.05 34.91 62.44 165.79 49.97 42.66 23.76 43.83%
EY 2.44 2.86 1.60 0.60 2.00 2.34 4.21 -30.41%
DY 2.88 0.00 2.34 0.00 3.78 2.83 2.87 0.23%
P/NAPS 1.21 1.11 1.02 1.00 1.19 0.82 1.05 9.88%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 23/10/09 24/07/09 -
Price 3.02 3.20 2.65 2.60 2.40 2.18 2.05 -
P/RPS 28.96 29.00 30.43 38.83 29.68 22.77 20.97 23.93%
P/EPS 39.74 38.79 64.63 171.05 50.39 43.86 23.31 42.57%
EY 2.52 2.58 1.55 0.58 1.98 2.28 4.29 -29.79%
DY 2.98 0.00 2.26 0.00 3.75 2.75 2.93 1.13%
P/NAPS 1.17 1.24 1.06 1.03 1.20 0.85 1.03 8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment