[RVIEW] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -12.22%
YoY- 22.7%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 3,225 3,069 2,612 3,237 3,650 3,348 2,783 10.31%
PBT 1,042 1,378 3,625 2,900 2,688 3,224 1,534 -22.70%
Tax -371 -518 -931 -1,176 -724 -685 -452 -12.32%
NP 671 860 2,694 1,724 1,964 2,539 1,082 -27.25%
-
NP to SH 671 860 2,694 1,724 1,964 2,539 1,082 -27.25%
-
Tax Rate 35.60% 37.59% 25.68% 40.55% 26.93% 21.25% 29.47% -
Total Cost 2,554 2,209 -82 1,513 1,686 809 1,701 31.09%
-
Net Worth 64,973 104,751 64,889 100,458 93,338 91,326 90,058 -19.54%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 1,396 - 1,399 - 4,171 - -
Div Payout % - 162.41% - 81.20% - 164.29% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 64,973 104,751 64,889 100,458 93,338 91,326 90,058 -19.54%
NOSH 64,973 64,661 64,889 64,812 64,818 64,770 64,790 0.18%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 20.81% 28.02% 103.14% 53.26% 53.81% 75.84% 38.88% -
ROE 1.03% 0.82% 4.15% 1.72% 2.10% 2.78% 1.20% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.96 4.75 4.03 4.99 5.63 5.17 4.30 9.97%
EPS 1.03 1.33 4.15 2.66 3.03 3.92 1.67 -27.52%
DPS 0.00 2.16 0.00 2.16 0.00 6.44 0.00 -
NAPS 1.00 1.62 1.00 1.55 1.44 1.41 1.39 -19.69%
Adjusted Per Share Value based on latest NOSH - 64,812
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.97 4.73 4.03 4.99 5.63 5.16 4.29 10.29%
EPS 1.03 1.33 4.15 2.66 3.03 3.91 1.67 -27.52%
DPS 0.00 2.15 0.00 2.16 0.00 6.43 0.00 -
NAPS 1.0017 1.615 1.0004 1.5488 1.4391 1.408 1.3885 -19.54%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.74 1.75 1.94 2.08 2.14 2.22 2.36 -
P/RPS 35.06 36.87 48.20 41.65 38.00 42.95 54.94 -25.85%
P/EPS 168.49 131.58 46.73 78.20 70.63 56.63 141.32 12.42%
EY 0.59 0.76 2.14 1.28 1.42 1.77 0.71 -11.60%
DY 0.00 1.23 0.00 1.04 0.00 2.90 0.00 -
P/NAPS 1.74 1.08 1.94 1.34 1.49 1.57 1.70 1.56%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 17/08/05 25/05/05 28/02/05 26/11/04 27/08/04 28/05/04 -
Price 1.70 1.72 1.77 2.00 2.17 2.13 2.31 -
P/RPS 34.25 36.24 43.97 40.04 38.54 41.21 53.78 -25.95%
P/EPS 164.61 129.32 42.63 75.19 71.62 54.34 138.32 12.28%
EY 0.61 0.77 2.35 1.33 1.40 1.84 0.72 -10.45%
DY 0.00 1.26 0.00 1.08 0.00 3.02 0.00 -
P/NAPS 1.70 1.06 1.77 1.29 1.51 1.51 1.66 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment