[RVIEW] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -21.98%
YoY- -65.84%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 6,833 6,638 4,786 3,225 3,650 2,541 2,815 15.91%
PBT 4,389 6,935 4,747 1,042 2,688 1,417 1,218 23.79%
Tax -1,210 -1,157 -494 -371 -724 -423 -490 16.24%
NP 3,179 5,778 4,253 671 1,964 994 728 27.81%
-
NP to SH 3,179 5,778 4,253 671 1,964 994 728 27.81%
-
Tax Rate 27.57% 16.68% 10.41% 35.60% 26.93% 29.85% 40.23% -
Total Cost 3,654 860 533 2,554 1,686 1,547 2,087 9.77%
-
Net Worth 162,842 121,266 124,478 64,973 93,338 88,355 48,389 22.39%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - 2,801 - - - - 777 -
Div Payout % - 48.48% - - - - 106.82% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 162,842 121,266 124,478 64,973 93,338 88,355 48,389 22.39%
NOSH 64,877 64,848 64,832 64,973 64,818 64,967 10,801 34.78%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 46.52% 87.04% 88.86% 20.81% 53.81% 39.12% 25.86% -
ROE 1.95% 4.76% 3.42% 1.03% 2.10% 1.13% 1.50% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.53 10.24 7.38 4.96 5.63 3.91 26.06 -14.00%
EPS 4.90 8.91 6.56 1.03 3.03 1.53 6.74 -5.17%
DPS 0.00 4.32 0.00 0.00 0.00 0.00 7.20 -
NAPS 2.51 1.87 1.92 1.00 1.44 1.36 4.48 -9.19%
Adjusted Per Share Value based on latest NOSH - 64,973
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.54 10.24 7.38 4.97 5.63 3.92 4.34 15.92%
EPS 4.90 8.91 6.56 1.03 3.03 1.53 1.12 27.85%
DPS 0.00 4.32 0.00 0.00 0.00 0.00 1.20 -
NAPS 2.511 1.8699 1.9195 1.0019 1.4393 1.3625 0.7462 22.39%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.10 1.85 1.70 1.74 2.14 2.38 2.47 -
P/RPS 19.94 18.07 23.03 35.06 38.00 60.85 9.48 13.18%
P/EPS 42.86 20.76 25.91 168.49 70.63 155.56 36.65 2.64%
EY 2.33 4.82 3.86 0.59 1.42 0.64 2.73 -2.60%
DY 0.00 2.34 0.00 0.00 0.00 0.00 2.91 -
P/NAPS 0.84 0.99 0.89 1.74 1.49 1.75 0.55 7.30%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/10/08 23/11/07 30/11/06 29/11/05 26/11/04 28/11/03 29/11/02 -
Price 1.48 2.00 1.84 1.70 2.17 2.40 2.50 -
P/RPS 14.05 19.54 24.93 34.25 38.54 61.36 9.59 6.56%
P/EPS 30.20 22.45 28.05 164.61 71.62 156.86 37.09 -3.36%
EY 3.31 4.46 3.57 0.61 1.40 0.64 2.70 3.45%
DY 0.00 2.16 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.59 1.07 0.96 1.70 1.51 1.76 0.56 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment