[RVIEW] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 96.9%
YoY- 123.49%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 11,384 16,845 16,284 13,730 14,269 14,685 13,276 -9.73%
PBT 4,978 9,243 7,198 10,167 6,183 9,143 6,157 -13.20%
Tax -1,530 -2,393 -2,406 -1,928 -2,259 -1,505 -2,446 -26.83%
NP 3,448 6,850 4,792 8,239 3,924 7,638 3,711 -4.77%
-
NP to SH 3,399 6,615 4,666 7,746 3,934 7,282 3,710 -5.66%
-
Tax Rate 30.74% 25.89% 33.43% 18.96% 36.54% 16.46% 39.73% -
Total Cost 7,936 9,995 11,492 5,491 10,345 7,047 9,565 -11.69%
-
Net Worth 380,672 377,429 383,914 378,078 283,396 282,099 275,614 23.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 12,970 - 129 2,594 - - -
Div Payout % - 196.07% - 1.67% 65.94% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 380,672 377,429 383,914 378,078 283,396 282,099 275,614 23.99%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 30.29% 40.66% 29.43% 60.01% 27.50% 52.01% 27.95% -
ROE 0.89% 1.75% 1.22% 2.05% 1.39% 2.58% 1.35% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.55 25.98 25.11 21.17 22.00 22.64 20.47 -9.74%
EPS 5.24 10.20 7.20 11.94 6.07 11.23 5.72 -5.67%
DPS 0.00 20.00 0.00 0.20 4.00 0.00 0.00 -
NAPS 5.87 5.82 5.92 5.83 4.37 4.35 4.25 23.99%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.55 25.98 25.11 21.17 22.00 22.64 20.47 -9.74%
EPS 5.24 10.20 7.20 11.94 6.07 11.23 5.72 -5.67%
DPS 0.00 20.00 0.00 0.20 4.00 0.00 0.00 -
NAPS 5.87 5.82 5.92 5.83 4.37 4.35 4.25 23.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.50 3.72 3.37 3.34 3.06 3.00 0.00 -
P/RPS 19.94 14.32 13.42 15.78 13.91 13.25 0.00 -
P/EPS 66.78 36.47 46.84 27.96 50.44 26.72 0.00 -
EY 1.50 2.74 2.14 3.58 1.98 3.74 0.00 -
DY 0.00 5.38 0.00 0.06 1.31 0.00 0.00 -
P/NAPS 0.60 0.64 0.57 0.57 0.70 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 22/08/22 27/05/22 25/02/22 25/11/21 12/08/21 27/05/21 -
Price 3.50 3.33 3.65 3.52 3.15 2.97 3.01 -
P/RPS 19.94 12.82 14.54 16.63 14.32 13.12 14.70 22.51%
P/EPS 66.78 32.65 50.73 29.47 51.93 26.45 52.61 17.21%
EY 1.50 3.06 1.97 3.39 1.93 3.78 1.90 -14.56%
DY 0.00 6.01 0.00 0.06 1.27 0.00 0.00 -
P/NAPS 0.60 0.57 0.62 0.60 0.72 0.68 0.71 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment