[SBAGAN] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -338.77%
YoY- -819.54%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,537 4,511 5,914 2,544 3,054 2,574 4,519 0.26%
PBT 16,523 11,284 8,118 -21,301 8,948 -6,066 1,707 351.07%
Tax -9 -30 1,899 -19 -19 -20 -3,864 -98.21%
NP 16,514 11,254 10,017 -21,320 8,929 -6,086 -2,157 -
-
NP to SH 16,514 11,254 10,017 -21,320 8,929 -6,086 -2,157 -
-
Tax Rate 0.05% 0.27% -23.39% - 0.21% - 226.36% -
Total Cost -11,977 -6,743 -4,103 23,864 -5,875 8,660 6,676 -
-
Net Worth 574,165 555,512 564,221 539,486 575,986 578,692 675,769 -10.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,326 - - - 1,326 - - -
Div Payout % 8.03% - - - 14.86% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 574,165 555,512 564,221 539,486 575,986 578,692 675,769 -10.24%
NOSH 66,337 66,337 66,337 66,337 66,337 66,332 66,332 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 363.99% 249.48% 169.38% -838.05% 292.37% -236.44% -47.73% -
ROE 2.88% 2.03% 1.78% -3.95% 1.55% -1.05% -0.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.84 6.80 8.92 3.84 4.60 3.88 6.03 8.72%
EPS 24.90 16.97 15.10 -32.14 13.46 -9.17 -2.88 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 8.6558 8.3746 8.5059 8.133 8.6827 8.7241 9.0129 -2.64%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.87 4.85 6.35 2.73 3.28 2.77 4.85 0.27%
EPS 17.74 12.09 10.76 -22.90 9.59 -6.54 -2.32 -
DPS 1.43 0.00 0.00 0.00 1.43 0.00 0.00 -
NAPS 6.1682 5.9679 6.0614 5.7957 6.1878 6.2169 7.2598 -10.24%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.10 2.80 2.49 2.75 2.99 2.91 2.81 -
P/RPS 45.32 41.17 27.93 71.70 64.95 74.99 46.62 -1.85%
P/EPS 12.45 16.50 16.49 -8.56 22.21 -31.72 -97.68 -
EY 8.03 6.06 6.06 -11.69 4.50 -3.15 -1.02 -
DY 0.65 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.36 0.33 0.29 0.34 0.34 0.33 0.31 10.43%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 25/06/20 26/02/20 29/11/19 22/08/19 -
Price 3.02 2.76 2.50 2.49 2.80 3.05 3.05 -
P/RPS 44.15 40.59 28.04 64.92 60.82 78.60 50.60 -8.65%
P/EPS 12.13 16.27 16.56 -7.75 20.80 -33.24 -106.02 -
EY 8.24 6.15 6.04 -12.91 4.81 -3.01 -0.94 -
DY 0.66 0.00 0.00 0.00 0.71 0.00 0.00 -
P/NAPS 0.35 0.33 0.29 0.31 0.32 0.35 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment