[YTLLAND] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 189.38%
YoY- -31.27%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 144,482 68,995 70,808 69,732 53,512 50,839 29,557 187.75%
PBT 28,965 19,545 14,798 12,552 -1,987 8,981 18,592 34.35%
Tax -10,012 -7,052 -3,666 -2,087 -3,596 -3,801 -1,337 282.29%
NP 18,953 12,493 11,132 10,465 -5,583 5,180 17,255 6.45%
-
NP to SH 18,955 10,742 8,564 7,247 -8,108 988 16,268 10.71%
-
Tax Rate 34.57% 36.08% 24.77% 16.63% - 42.32% 7.19% -
Total Cost 125,529 56,502 59,676 59,267 59,095 45,659 12,302 369.78%
-
Net Worth 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 1,353,917 -24.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 1,353,917 -24.06%
NOSH 844,344 844,344 844,344 1,016,338 1,842,727 395,200 1,049,548 -13.48%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.12% 18.11% 15.72% 15.01% -10.43% 10.19% 58.38% -
ROE 2.12% 1.00% 0.81% 0.57% -0.34% 0.19% 1.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.42 8.32 8.54 6.86 2.90 12.86 2.82 236.29%
EPS 1.57 0.97 0.81 0.71 -0.44 0.25 1.55 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.29 1.27 1.26 1.28 1.30 1.29 -11.16%
Adjusted Per Share Value based on latest NOSH - 1,016,338
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.11 8.17 8.39 8.26 6.34 6.02 3.50 187.76%
EPS 2.24 1.27 1.01 0.86 -0.96 0.12 1.93 10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.2668 1.2472 1.5167 2.7935 0.6085 1.6035 -24.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.645 0.56 0.58 0.60 0.64 0.695 0.66 -
P/RPS 3.70 6.73 6.79 8.74 22.04 5.40 23.44 -70.75%
P/EPS 28.21 43.23 56.16 84.15 -145.45 278.00 42.58 -23.98%
EY 3.54 2.31 1.78 1.19 -0.69 0.36 2.35 31.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.46 0.48 0.50 0.53 0.51 11.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 0.615 0.59 0.575 0.58 0.615 0.625 0.69 -
P/RPS 3.53 7.09 6.73 8.45 21.18 4.86 24.50 -72.48%
P/EPS 26.90 45.54 55.67 81.34 -139.77 250.00 44.52 -28.50%
EY 3.72 2.20 1.80 1.23 -0.72 0.40 2.25 39.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.45 0.46 0.48 0.48 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment