[YTLLAND] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -920.65%
YoY- -256.37%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 68,995 70,808 69,732 53,512 50,839 29,557 29,169 77.06%
PBT 19,545 14,798 12,552 -1,987 8,981 18,592 16,603 11.43%
Tax -7,052 -3,666 -2,087 -3,596 -3,801 -1,337 -5,147 23.24%
NP 12,493 11,132 10,465 -5,583 5,180 17,255 11,456 5.91%
-
NP to SH 10,742 8,564 7,247 -8,108 988 16,268 10,544 1.24%
-
Tax Rate 36.08% 24.77% 16.63% - 42.32% 7.19% 31.00% -
Total Cost 56,502 59,676 59,267 59,095 45,659 12,302 17,713 115.93%
-
Net Worth 1,069,627 1,053,044 1,280,585 2,358,690 513,759 1,353,917 980,784 5.92%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,069,627 1,053,044 1,280,585 2,358,690 513,759 1,353,917 980,784 5.92%
NOSH 844,344 844,344 1,016,338 1,842,727 395,200 1,049,548 980,784 -9.46%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.11% 15.72% 15.01% -10.43% 10.19% 58.38% 39.27% -
ROE 1.00% 0.81% 0.57% -0.34% 0.19% 1.20% 1.08% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.32 8.54 6.86 2.90 12.86 2.82 2.97 98.10%
EPS 0.97 0.81 0.71 -0.44 0.25 1.55 1.07 -6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.26 1.28 1.30 1.29 1.00 18.41%
Adjusted Per Share Value based on latest NOSH - 1,842,727
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.17 8.39 8.26 6.34 6.02 3.50 3.45 77.20%
EPS 1.27 1.01 0.86 -0.96 0.12 1.93 1.25 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2668 1.2472 1.5167 2.7935 0.6085 1.6035 1.1616 5.92%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.56 0.58 0.60 0.64 0.695 0.66 0.74 -
P/RPS 6.73 6.79 8.74 22.04 5.40 23.44 24.88 -58.00%
P/EPS 43.23 56.16 84.15 -145.45 278.00 42.58 68.83 -26.55%
EY 2.31 1.78 1.19 -0.69 0.36 2.35 1.45 36.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.48 0.50 0.53 0.51 0.74 -30.25%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 -
Price 0.59 0.575 0.58 0.615 0.625 0.69 0.645 -
P/RPS 7.09 6.73 8.45 21.18 4.86 24.50 21.69 -52.38%
P/EPS 45.54 55.67 81.34 -139.77 250.00 44.52 60.00 -16.72%
EY 2.20 1.80 1.23 -0.72 0.40 2.25 1.67 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.48 0.48 0.53 0.65 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment