[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 79.22%
YoY- -20.68%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 284,285 139,803 70,808 203,640 133,908 80,396 29,557 351.64%
PBT 63,308 34,343 14,798 38,138 25,586 27,573 18,592 126.16%
Tax -20,730 -10,718 -3,666 -10,821 -8,734 -5,138 -1,337 520.75%
NP 42,578 23,625 11,132 27,317 16,852 22,435 17,255 82.50%
-
NP to SH 38,261 19,306 8,564 16,395 9,148 17,256 16,268 76.76%
-
Tax Rate 32.74% 31.21% 24.77% 28.37% 34.14% 18.63% 7.19% -
Total Cost 241,707 116,178 59,676 176,323 117,056 57,961 12,302 626.81%
-
Net Worth 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 -24.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 -24.06%
NOSH 844,344 844,344 844,344 852,291 756,033 1,045,818 1,049,548 -13.48%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.98% 16.90% 15.72% 13.41% 12.58% 27.91% 58.38% -
ROE 4.27% 1.80% 0.81% 1.53% 0.95% 1.27% 1.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.29 16.86 8.54 23.89 17.71 7.69 2.82 427.98%
EPS 3.35 1.78 0.81 1.92 1.21 1.65 1.55 67.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.29 1.27 1.26 1.28 1.30 1.29 -11.16%
Adjusted Per Share Value based on latest NOSH - 1,016,338
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.67 16.56 8.39 24.12 15.86 9.52 3.50 351.70%
EPS 4.53 2.29 1.01 1.94 1.08 2.04 1.93 76.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.2668 1.2472 1.2719 1.1461 1.6102 1.6035 -24.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.645 0.56 0.58 0.60 0.64 0.695 0.66 -
P/RPS 1.88 3.32 6.79 2.51 3.61 9.04 23.44 -81.37%
P/EPS 13.98 24.05 56.16 31.19 52.89 42.12 42.58 -52.37%
EY 7.15 4.16 1.78 3.21 1.89 2.37 2.35 109.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.46 0.48 0.50 0.53 0.51 11.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 0.615 0.59 0.575 0.58 0.615 0.625 0.69 -
P/RPS 1.79 3.50 6.73 2.43 3.47 8.13 24.50 -82.49%
P/EPS 13.33 25.34 55.67 30.15 50.83 37.88 44.52 -55.21%
EY 7.50 3.95 1.80 3.32 1.97 2.64 2.25 122.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.45 0.46 0.48 0.48 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment