[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 34.41%
YoY- -20.68%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 379,046 279,606 283,232 203,640 178,544 160,792 118,228 117.27%
PBT 84,410 68,686 59,192 38,138 34,114 55,146 74,368 8.80%
Tax -27,640 -21,436 -14,664 -10,821 -11,645 -10,276 -5,348 198.62%
NP 56,770 47,250 44,528 27,317 22,469 44,870 69,020 -12.20%
-
NP to SH 51,014 38,612 34,256 16,395 12,197 34,512 65,072 -14.96%
-
Tax Rate 32.74% 31.21% 24.77% 28.37% 34.14% 18.63% 7.19% -
Total Cost 322,276 232,356 238,704 176,323 156,074 115,922 49,208 249.64%
-
Net Worth 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 -24.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 1,353,917 -24.06%
NOSH 844,344 844,344 844,344 852,291 756,033 1,045,818 1,049,548 -13.48%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.98% 16.90% 15.72% 13.41% 12.58% 27.91% 58.38% -
ROE 5.70% 3.61% 3.25% 1.53% 1.26% 2.54% 4.81% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 45.71 33.72 34.16 23.89 23.62 15.37 11.26 154.26%
EPS 4.47 3.56 3.24 1.92 1.61 3.30 6.20 -19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.29 1.27 1.26 1.28 1.30 1.29 -11.16%
Adjusted Per Share Value based on latest NOSH - 1,016,338
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 44.89 33.12 33.54 24.12 21.15 19.04 14.00 117.29%
EPS 6.04 4.57 4.06 1.94 1.44 4.09 7.71 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.2668 1.2472 1.2719 1.1461 1.6102 1.6035 -24.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.645 0.56 0.58 0.60 0.64 0.695 0.66 -
P/RPS 1.41 1.66 1.70 2.51 2.71 4.52 5.86 -61.28%
P/EPS 10.48 12.03 14.04 31.19 39.67 21.06 10.65 -1.06%
EY 9.54 8.32 7.12 3.21 2.52 4.75 9.39 1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.46 0.48 0.50 0.53 0.51 11.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 0.615 0.59 0.575 0.58 0.615 0.625 0.69 -
P/RPS 1.35 1.75 1.68 2.43 2.60 4.07 6.13 -63.49%
P/EPS 10.00 12.67 13.92 30.15 38.12 18.94 11.13 -6.88%
EY 10.00 7.89 7.18 3.32 2.62 5.28 8.99 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.45 0.46 0.48 0.48 0.53 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment