[YTLLAND] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -65.57%
YoY- 9.8%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 29,169 21,805 20,141 27,314 45,973 93,635 28,851 0.73%
PBT 16,603 11,080 3,703 5,372 17,639 18,537 6,768 82.19%
Tax -5,147 -3,976 -1,839 -1,245 -4,036 -6,471 -3,331 33.76%
NP 11,456 7,104 1,864 4,127 13,603 12,066 3,437 123.62%
-
NP to SH 10,544 5,185 1,367 3,573 10,378 7,824 2,326 174.66%
-
Tax Rate 31.00% 35.88% 49.66% 23.18% 22.88% 34.91% 49.22% -
Total Cost 17,713 14,701 18,277 23,187 32,370 81,569 25,414 -21.44%
-
Net Worth 980,784 1,020,539 542,390 871,812 1,165,367 1,091,720 691,985 26.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 980,784 1,020,539 542,390 871,812 1,165,367 1,091,720 691,985 26.25%
NOSH 980,784 823,015 440,967 714,600 963,113 909,767 581,499 41.82%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 39.27% 32.58% 9.25% 15.11% 29.59% 12.89% 11.91% -
ROE 1.08% 0.51% 0.25% 0.41% 0.89% 0.72% 0.34% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.97 2.65 4.57 3.82 4.77 10.29 4.96 -29.02%
EPS 1.07 0.63 0.31 0.50 1.07 0.86 0.40 93.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.24 1.23 1.22 1.21 1.20 1.19 -10.97%
Adjusted Per Share Value based on latest NOSH - 714,600
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.45 2.58 2.39 3.23 5.44 11.09 3.42 0.58%
EPS 1.25 0.61 0.16 0.42 1.23 0.93 0.28 171.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1616 1.2087 0.6424 1.0325 1.3802 1.293 0.8196 26.25%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.74 0.78 0.785 0.925 0.905 0.885 0.935 -
P/RPS 24.88 29.44 17.19 24.20 18.96 8.60 18.85 20.38%
P/EPS 68.83 123.81 253.23 185.00 83.99 102.91 233.75 -55.83%
EY 1.45 0.81 0.39 0.54 1.19 0.97 0.43 125.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.64 0.76 0.75 0.74 0.79 -4.27%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 20/02/14 -
Price 0.645 0.79 0.81 0.885 0.975 0.935 0.915 -
P/RPS 21.69 29.82 17.73 23.15 20.43 9.08 18.44 11.46%
P/EPS 60.00 125.40 261.29 177.00 90.48 108.72 228.75 -59.12%
EY 1.67 0.80 0.38 0.56 1.11 0.92 0.44 143.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.66 0.73 0.81 0.78 0.77 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment