[YTLLAND] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 103.36%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 53,512 50,839 29,557 29,169 21,805 20,141 27,314 56.50%
PBT -1,987 8,981 18,592 16,603 11,080 3,703 5,372 -
Tax -3,596 -3,801 -1,337 -5,147 -3,976 -1,839 -1,245 102.68%
NP -5,583 5,180 17,255 11,456 7,104 1,864 4,127 -
-
NP to SH -8,108 988 16,268 10,544 5,185 1,367 3,573 -
-
Tax Rate - 42.32% 7.19% 31.00% 35.88% 49.66% 23.18% -
Total Cost 59,095 45,659 12,302 17,713 14,701 18,277 23,187 86.47%
-
Net Worth 2,358,690 513,759 1,353,917 980,784 1,020,539 542,390 871,812 94.04%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,358,690 513,759 1,353,917 980,784 1,020,539 542,390 871,812 94.04%
NOSH 1,842,727 395,200 1,049,548 980,784 823,015 440,967 714,600 87.93%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -10.43% 10.19% 58.38% 39.27% 32.58% 9.25% 15.11% -
ROE -0.34% 0.19% 1.20% 1.08% 0.51% 0.25% 0.41% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.90 12.86 2.82 2.97 2.65 4.57 3.82 -16.76%
EPS -0.44 0.25 1.55 1.07 0.63 0.31 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.29 1.00 1.24 1.23 1.22 3.24%
Adjusted Per Share Value based on latest NOSH - 980,784
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.34 6.02 3.50 3.45 2.58 2.39 3.23 56.70%
EPS -0.96 0.12 1.93 1.25 0.61 0.16 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7935 0.6085 1.6035 1.1616 1.2087 0.6424 1.0325 94.04%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.64 0.695 0.66 0.74 0.78 0.785 0.925 -
P/RPS 22.04 5.40 23.44 24.88 29.44 17.19 24.20 -6.03%
P/EPS -145.45 278.00 42.58 68.83 123.81 253.23 185.00 -
EY -0.69 0.36 2.35 1.45 0.81 0.39 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.74 0.63 0.64 0.76 -24.33%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 -
Price 0.615 0.625 0.69 0.645 0.79 0.81 0.885 -
P/RPS 21.18 4.86 24.50 21.69 29.82 17.73 23.15 -5.75%
P/EPS -139.77 250.00 44.52 60.00 125.40 261.29 177.00 -
EY -0.72 0.40 2.25 1.67 0.80 0.38 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.65 0.64 0.66 0.73 -24.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment