[YTLLAND] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 279.3%
YoY- -33.73%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 50,839 29,557 29,169 21,805 20,141 27,314 45,973 6.91%
PBT 8,981 18,592 16,603 11,080 3,703 5,372 17,639 -36.15%
Tax -3,801 -1,337 -5,147 -3,976 -1,839 -1,245 -4,036 -3.90%
NP 5,180 17,255 11,456 7,104 1,864 4,127 13,603 -47.37%
-
NP to SH 988 16,268 10,544 5,185 1,367 3,573 10,378 -79.06%
-
Tax Rate 42.32% 7.19% 31.00% 35.88% 49.66% 23.18% 22.88% -
Total Cost 45,659 12,302 17,713 14,701 18,277 23,187 32,370 25.69%
-
Net Worth 513,759 1,353,917 980,784 1,020,539 542,390 871,812 1,165,367 -41.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 513,759 1,353,917 980,784 1,020,539 542,390 871,812 1,165,367 -41.98%
NOSH 395,200 1,049,548 980,784 823,015 440,967 714,600 963,113 -44.69%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.19% 58.38% 39.27% 32.58% 9.25% 15.11% 29.59% -
ROE 0.19% 1.20% 1.08% 0.51% 0.25% 0.41% 0.89% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.86 2.82 2.97 2.65 4.57 3.82 4.77 93.35%
EPS 0.25 1.55 1.07 0.63 0.31 0.50 1.07 -61.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.00 1.24 1.23 1.22 1.21 4.88%
Adjusted Per Share Value based on latest NOSH - 823,015
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.02 3.50 3.45 2.58 2.39 3.23 5.44 6.96%
EPS 0.12 1.93 1.25 0.61 0.16 0.42 1.23 -78.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6085 1.6035 1.1616 1.2087 0.6424 1.0325 1.3802 -41.98%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.695 0.66 0.74 0.78 0.785 0.925 0.905 -
P/RPS 5.40 23.44 24.88 29.44 17.19 24.20 18.96 -56.61%
P/EPS 278.00 42.58 68.83 123.81 253.23 185.00 83.99 121.61%
EY 0.36 2.35 1.45 0.81 0.39 0.54 1.19 -54.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.74 0.63 0.64 0.76 0.75 -20.61%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 -
Price 0.625 0.69 0.645 0.79 0.81 0.885 0.975 -
P/RPS 4.86 24.50 21.69 29.82 17.73 23.15 20.43 -61.50%
P/EPS 250.00 44.52 60.00 125.40 261.29 177.00 90.48 96.54%
EY 0.40 2.25 1.67 0.80 0.38 0.56 1.11 -49.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.65 0.64 0.66 0.73 0.81 -29.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment