[YTLLAND] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -61.74%
YoY- -41.23%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 29,557 29,169 21,805 20,141 27,314 45,973 93,635 -53.60%
PBT 18,592 16,603 11,080 3,703 5,372 17,639 18,537 0.19%
Tax -1,337 -5,147 -3,976 -1,839 -1,245 -4,036 -6,471 -65.01%
NP 17,255 11,456 7,104 1,864 4,127 13,603 12,066 26.90%
-
NP to SH 16,268 10,544 5,185 1,367 3,573 10,378 7,824 62.83%
-
Tax Rate 7.19% 31.00% 35.88% 49.66% 23.18% 22.88% 34.91% -
Total Cost 12,302 17,713 14,701 18,277 23,187 32,370 81,569 -71.63%
-
Net Worth 1,353,917 980,784 1,020,539 542,390 871,812 1,165,367 1,091,720 15.41%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,353,917 980,784 1,020,539 542,390 871,812 1,165,367 1,091,720 15.41%
NOSH 1,049,548 980,784 823,015 440,967 714,600 963,113 909,767 9.98%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 58.38% 39.27% 32.58% 9.25% 15.11% 29.59% 12.89% -
ROE 1.20% 1.08% 0.51% 0.25% 0.41% 0.89% 0.72% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.82 2.97 2.65 4.57 3.82 4.77 10.29 -57.77%
EPS 1.55 1.07 0.63 0.31 0.50 1.07 0.86 48.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.00 1.24 1.23 1.22 1.21 1.20 4.93%
Adjusted Per Share Value based on latest NOSH - 440,967
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.50 3.45 2.58 2.39 3.23 5.44 11.09 -53.61%
EPS 1.93 1.25 0.61 0.16 0.42 1.23 0.93 62.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6035 1.1616 1.2087 0.6424 1.0325 1.3802 1.293 15.41%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.66 0.74 0.78 0.785 0.925 0.905 0.885 -
P/RPS 23.44 24.88 29.44 17.19 24.20 18.96 8.60 95.00%
P/EPS 42.58 68.83 123.81 253.23 185.00 83.99 102.91 -44.44%
EY 2.35 1.45 0.81 0.39 0.54 1.19 0.97 80.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.63 0.64 0.76 0.75 0.74 -21.95%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 -
Price 0.69 0.645 0.79 0.81 0.885 0.975 0.935 -
P/RPS 24.50 21.69 29.82 17.73 23.15 20.43 9.08 93.69%
P/EPS 44.52 60.00 125.40 261.29 177.00 90.48 108.72 -44.82%
EY 2.25 1.67 0.80 0.38 0.56 1.11 0.92 81.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.64 0.66 0.73 0.81 0.78 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment