[YTLLAND] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 103.36%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 116,042 83,631 69,732 29,169 45,973 70,860 135,231 -2.51%
PBT -58,806 -31,830 12,552 16,603 17,639 26,204 13,224 -
Tax -22,328 -1,292 -2,087 -5,147 -4,036 -4,436 -3,709 34.85%
NP -81,134 -33,122 10,465 11,456 13,603 21,768 9,515 -
-
NP to SH -81,130 -33,117 7,247 10,544 10,378 17,792 5,932 -
-
Tax Rate - - 16.63% 31.00% 22.88% 16.93% 28.05% -
Total Cost 197,176 116,753 59,267 17,713 32,370 49,092 125,716 7.78%
-
Net Worth 1,250,266 1,356,672 1,280,585 980,784 1,165,367 976,491 800,000 7.72%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,250,266 1,356,672 1,280,585 980,784 1,165,367 976,491 800,000 7.72%
NOSH 844,344 844,344 1,016,338 980,784 963,113 827,534 800,000 0.90%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -69.92% -39.60% 15.01% 39.27% 29.59% 30.72% 7.04% -
ROE -6.49% -2.44% 0.57% 1.08% 0.89% 1.82% 0.74% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.72 6.29 6.86 2.97 4.77 8.56 16.90 -10.43%
EPS -5.97 -2.34 0.71 1.07 1.07 2.15 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.02 1.26 1.00 1.21 1.18 1.00 -1.02%
Adjusted Per Share Value based on latest NOSH - 980,784
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.74 9.90 8.26 3.45 5.44 8.39 16.02 -2.52%
EPS -9.61 -3.92 0.86 1.25 1.23 2.11 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.6068 1.5167 1.1616 1.3802 1.1565 0.9475 7.72%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.46 0.60 0.60 0.74 0.905 1.07 0.99 -
P/RPS 5.27 9.54 8.74 24.88 18.96 12.50 5.86 -1.75%
P/EPS -7.54 -24.10 84.15 68.83 83.99 49.77 133.51 -
EY -13.26 -4.15 1.19 1.45 1.19 2.01 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.48 0.74 0.75 0.91 0.99 -11.05%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 29/08/17 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 -
Price 0.455 0.575 0.58 0.645 0.975 1.02 1.02 -
P/RPS 5.22 9.14 8.45 21.69 20.43 11.91 6.03 -2.37%
P/EPS -7.46 -23.09 81.34 60.00 90.48 47.44 137.56 -
EY -13.41 -4.33 1.23 1.67 1.11 2.11 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.46 0.65 0.81 0.86 1.02 -11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment