[TECHNAX] QoQ Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -858.88%
YoY- -2386.21%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 15,320 15,488 17,104 15,604 15,594 15,493 16,435 -4.57%
PBT -18,882 -2,406 1,812 69 698 632 -39,523 -38.91%
Tax -107 -136 -210 7 183 -301 -290 -48.58%
NP -18,989 -2,542 1,602 76 881 331 -39,813 -38.98%
-
NP to SH -18,564 -1,936 1,351 384 812 267 -39,159 -39.22%
-
Tax Rate - - 11.59% -10.14% -26.22% 47.63% - -
Total Cost 34,309 18,030 15,502 15,528 14,713 15,162 56,248 -28.09%
-
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 514,046 42,079 44,294 42,079 42,079 42,079 59,702 320.64%
NOSH 235,125 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 -77.60%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -123.95% -16.41% 9.37% 0.49% 5.65% 2.14% -242.25% -
ROE -3.61% -4.60% 3.05% 0.91% 1.93% 0.63% -65.59% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.72 0.70 0.77 0.70 0.70 0.70 0.74 -1.81%
EPS -0.87 -0.09 0.06 0.02 0.05 0.01 -1.77 -37.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.019 0.02 0.019 0.019 0.019 0.027 330.87%
Adjusted Per Share Value based on latest NOSH - 235,125
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.34 6.41 7.08 6.45 6.45 6.41 6.80 -4.56%
EPS -7.68 -0.80 0.56 0.16 0.34 0.11 -16.20 -39.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1264 0.1741 0.1832 0.1741 0.1741 0.1741 0.247 320.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.015 0.015 0.02 0.015 0.015 0.025 -
P/RPS 52.21 2.14 1.94 2.84 2.13 2.14 3.36 523.73%
P/EPS -43.09 -17.16 24.59 115.35 40.91 124.42 -1.41 879.51%
EY -2.32 -5.83 4.07 0.87 2.44 0.80 -70.84 -89.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.79 0.75 1.05 0.79 0.79 0.93 41.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.15 0.32 0.015 0.015 0.01 0.015 0.02 -
P/RPS 20.88 45.76 1.94 2.13 1.42 2.14 2.69 292.51%
P/EPS -17.23 -366.07 24.59 86.51 27.27 124.42 -1.13 515.92%
EY -5.80 -0.27 4.07 1.16 3.67 0.80 -88.55 -83.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 16.84 0.75 0.79 0.53 0.79 0.74 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment