[TECHNAX] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 156,779 184,915 165,612 168,829 0 0 0 -100.00%
PBT -162,153 2,915 5,151 2,541 0 0 0 -100.00%
Tax 162,153 -2,739 152 -2,203 0 0 0 -100.00%
NP 0 176 5,303 338 0 0 0 -
-
NP to SH -162,270 176 5,303 338 0 0 0 -100.00%
-
Tax Rate - 93.96% -2.95% 86.70% - - - -
Total Cost 156,779 184,739 160,309 168,491 0 0 0 -100.00%
-
Net Worth 441,533 580,800 610,461 605,327 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 3,087 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 441,533 580,800 610,461 605,327 0 0 0 -100.00%
NOSH 308,764 293,333 308,313 307,272 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.10% 3.20% 0.20% 0.00% 0.00% 0.00% -
ROE -36.75% 0.03% 0.87% 0.06% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 50.78 63.04 53.72 54.94 0.00 0.00 0.00 -100.00%
EPS -52.56 0.06 1.72 0.11 0.00 0.00 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.43 1.98 1.98 1.97 1.96 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 307,272
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 64.85 76.49 68.51 69.84 0.00 0.00 0.00 -100.00%
EPS -67.13 0.07 2.19 0.14 0.00 0.00 0.00 -100.00%
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8265 2.4026 2.5253 2.504 1.96 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.26 3.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.45 5.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.30 6,100.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -23.25 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 17/05/00 23/02/00 18/11/99 - - - -
Price 2.28 3.30 3.32 0.00 0.00 0.00 0.00 -
P/RPS 4.49 5.23 6.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.34 5,500.00 193.02 0.00 0.00 0.00 0.00 -100.00%
EY -23.05 0.02 0.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.59 1.67 1.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment