[TECHNAX] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -96.68%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 150,448 181,190 156,779 184,915 165,612 168,829 0 -100.00%
PBT 12,138 -620 -162,153 2,915 5,151 2,541 0 -100.00%
Tax -646 620 162,153 -2,739 152 -2,203 0 -100.00%
NP 11,492 0 0 176 5,303 338 0 -100.00%
-
NP to SH 11,492 -3,747 -162,270 176 5,303 338 0 -100.00%
-
Tax Rate 5.32% - - 93.96% -2.95% 86.70% - -
Total Cost 138,956 181,190 156,779 184,739 160,309 168,491 0 -100.00%
-
Net Worth 463,387 433,537 441,533 580,800 610,461 605,327 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 3,087 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 463,387 433,537 441,533 580,800 610,461 605,327 0 -100.00%
NOSH 308,924 309,669 308,764 293,333 308,313 307,272 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.64% 0.00% 0.00% 0.10% 3.20% 0.20% 0.00% -
ROE 2.48% -0.86% -36.75% 0.03% 0.87% 0.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.70 58.51 50.78 63.04 53.72 54.94 0.00 -100.00%
EPS 3.72 -1.21 -52.56 0.06 1.72 0.11 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.40 1.43 1.98 1.98 1.97 1.96 0.27%
Adjusted Per Share Value based on latest NOSH - 293,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.24 74.95 64.85 76.49 68.51 69.84 0.00 -100.00%
EPS 4.75 -1.55 -67.13 0.07 2.19 0.14 0.00 -100.00%
DPS 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
NAPS 1.9169 1.7934 1.8265 2.4026 2.5253 2.504 1.96 0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.80 2.26 3.66 0.00 0.00 0.00 -
P/RPS 2.18 3.08 4.45 5.81 0.00 0.00 0.00 -100.00%
P/EPS 28.49 -148.76 -4.30 6,100.00 0.00 0.00 0.00 -100.00%
EY 3.51 -0.67 -23.25 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.29 1.58 1.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 17/05/00 23/02/00 18/11/99 - -
Price 1.02 1.58 2.28 3.30 3.32 0.00 0.00 -
P/RPS 2.09 2.70 4.49 5.23 6.18 0.00 0.00 -100.00%
P/EPS 27.42 -130.58 -4.34 5,500.00 193.02 0.00 0.00 -100.00%
EY 3.65 -0.77 -23.05 0.02 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 1.59 1.67 1.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment