[CIHLDG] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 9.13%
YoY- -709.94%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 6,264 7,230 5,250 9,895 27,101 37,300 32,510 -66.54%
PBT -1,872 -2,005 -6,771 -2,450 -3,382 1,693 -4,668 -45.52%
Tax 1,872 2,005 6,771 2,450 3,382 -593 4,668 -45.52%
NP 0 0 0 0 0 1,100 0 -
-
NP to SH -4,022 -4,315 -6,938 -4,317 -4,751 1,100 -5,856 -22.10%
-
Tax Rate - - - - - 35.03% - -
Total Cost 6,264 7,230 5,250 9,895 27,101 36,200 32,510 -66.54%
-
Net Worth 243,043 242,790 250,940 258,444 263,308 269,210 270,983 -6.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 286 - - - 1,148 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 243,043 242,790 250,940 258,444 263,308 269,210 270,983 -6.97%
NOSH 57,457 57,533 57,292 57,560 57,240 57,894 57,411 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.95% 0.00% -
ROE -1.65% -1.78% -2.76% -1.67% -1.80% 0.41% -2.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.90 12.57 9.16 17.19 47.35 64.43 56.63 -66.56%
EPS -7.00 -7.50 -12.10 -7.50 -8.30 1.90 -10.20 -22.14%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 4.23 4.22 4.38 4.49 4.60 4.65 4.72 -7.02%
Adjusted Per Share Value based on latest NOSH - 57,560
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.87 4.46 3.24 6.11 16.73 23.02 20.07 -66.52%
EPS -2.48 -2.66 -4.28 -2.66 -2.93 0.68 -3.61 -22.08%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.71 -
NAPS 1.5002 1.4986 1.5489 1.5953 1.6253 1.6617 1.6727 -6.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.89 1.68 1.76 1.66 2.18 3.20 4.72 -
P/RPS 17.34 13.37 19.21 9.66 4.60 4.97 8.34 62.68%
P/EPS -27.00 -22.40 -14.53 -22.13 -26.27 168.42 -46.27 -30.10%
EY -3.70 -4.46 -6.88 -4.52 -3.81 0.59 -2.16 43.02%
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.42 -
P/NAPS 0.45 0.40 0.40 0.37 0.47 0.69 1.00 -41.19%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/03/02 29/11/01 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 -
Price 2.35 1.92 2.12 1.81 2.10 2.97 4.50 -
P/RPS 21.56 15.28 23.14 10.53 4.44 4.61 7.95 94.11%
P/EPS -33.57 -25.60 -17.51 -24.13 -25.30 156.32 -44.12 -16.61%
EY -2.98 -3.91 -5.71 -4.14 -3.95 0.64 -2.27 19.83%
DY 0.00 0.00 0.24 0.00 0.00 0.00 0.44 -
P/NAPS 0.56 0.45 0.48 0.40 0.46 0.64 0.95 -29.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment