[CIHLDG] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 118.78%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 5,250 9,895 27,101 37,300 32,510 25,490 28,431 1.72%
PBT -6,771 -2,450 -3,382 1,693 -4,668 -873 9,879 -
Tax 6,771 2,450 3,382 -593 4,668 873 -371 -
NP 0 0 0 1,100 0 0 9,508 -
-
NP to SH -6,938 -4,317 -4,751 1,100 -5,856 -533 9,508 -
-
Tax Rate - - - 35.03% - - 3.76% -
Total Cost 5,250 9,895 27,101 36,200 32,510 25,490 18,923 1.30%
-
Net Worth 250,940 258,444 263,308 269,210 270,983 255,840 288,595 0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 286 - - - 1,148 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 250,940 258,444 263,308 269,210 270,983 255,840 288,595 0.14%
NOSH 57,292 57,560 57,240 57,894 57,411 53,300 55,929 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.95% 0.00% 0.00% 33.44% -
ROE -2.76% -1.67% -1.80% 0.41% -2.16% -0.21% 3.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.16 17.19 47.35 64.43 56.63 47.82 50.83 1.75%
EPS -12.10 -7.50 -8.30 1.90 -10.20 -1.00 17.00 -
DPS 0.50 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 4.38 4.49 4.60 4.65 4.72 4.80 5.16 0.16%
Adjusted Per Share Value based on latest NOSH - 57,894
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.24 6.11 16.73 23.02 20.07 15.73 17.55 1.72%
EPS -4.28 -2.66 -2.93 0.68 -3.61 -0.33 5.87 -
DPS 0.18 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 1.5489 1.5953 1.6253 1.6617 1.6727 1.5792 1.7814 0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.76 1.66 2.18 3.20 4.72 6.60 0.00 -
P/RPS 19.21 9.66 4.60 4.97 8.34 13.80 0.00 -100.00%
P/EPS -14.53 -22.13 -26.27 168.42 -46.27 -660.00 0.00 -100.00%
EY -6.88 -4.52 -3.81 0.59 -2.16 -0.15 0.00 -100.00%
DY 0.28 0.00 0.00 0.00 0.42 0.00 0.00 -100.00%
P/NAPS 0.40 0.37 0.47 0.69 1.00 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 29/05/00 22/02/00 -
Price 2.12 1.81 2.10 2.97 4.50 5.60 6.50 -
P/RPS 23.14 10.53 4.44 4.61 7.95 11.71 12.79 -0.59%
P/EPS -17.51 -24.13 -25.30 156.32 -44.12 -560.00 38.24 -
EY -5.71 -4.14 -3.95 0.64 -2.27 -0.18 2.62 -
DY 0.24 0.00 0.00 0.00 0.44 0.00 0.00 -100.00%
P/NAPS 0.48 0.40 0.46 0.64 0.95 1.17 1.26 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment