[CCM] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -1923.16%
YoY- -168.58%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 156,353 150,825 163,076 152,541 263,667 311,101 273,769 -31.14%
PBT 17,312 6,075 14,585 22,048 492 3,995 8,737 57.69%
Tax -10,099 -3,903 -6,183 -67,515 -371 -424 -2,385 161.50%
NP 7,213 2,172 8,402 -45,467 121 3,571 6,352 8.83%
-
NP to SH 6,643 313 3,954 -46,128 -2,280 2,122 3,772 45.78%
-
Tax Rate 58.34% 64.25% 42.39% 306.22% 75.41% 10.61% 27.30% -
Total Cost 149,140 148,653 154,674 198,008 263,546 307,530 267,417 -32.22%
-
Net Worth 742,183 447,142 744,823 755,276 825,359 825,734 823,399 -6.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 11,453 11,178 - - 11,400 - - -
Div Payout % 172.41% 3,571.43% - - 0.00% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 742,183 447,142 744,823 755,276 825,359 825,734 823,399 -6.68%
NOSH 458,137 447,142 459,767 457,743 456,000 461,304 460,000 -0.26%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.61% 1.44% 5.15% -29.81% 0.05% 1.15% 2.32% -
ROE 0.90% 0.07% 0.53% -6.11% -0.28% 0.26% 0.46% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.13 33.73 35.47 33.32 57.82 67.44 59.52 -30.95%
EPS 1.46 0.06 0.87 -10.08 -0.50 0.46 0.82 46.84%
DPS 2.50 2.50 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.62 1.00 1.62 1.65 1.81 1.79 1.79 -6.43%
Adjusted Per Share Value based on latest NOSH - 457,743
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 93.24 89.94 97.25 90.96 157.23 185.51 163.25 -31.13%
EPS 3.96 0.19 2.36 -27.51 -1.36 1.27 2.25 45.72%
DPS 6.83 6.67 0.00 0.00 6.80 0.00 0.00 -
NAPS 4.4258 2.6664 4.4415 4.5038 4.9218 4.924 4.9101 -6.68%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.915 0.99 1.07 0.90 1.10 1.10 1.10 -
P/RPS 2.68 2.94 3.02 2.70 1.90 1.63 1.85 28.00%
P/EPS 63.10 1,414.29 124.42 -8.93 -220.00 239.13 134.15 -39.49%
EY 1.58 0.07 0.80 -11.20 -0.45 0.42 0.75 64.26%
DY 2.73 2.53 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.56 0.99 0.66 0.55 0.61 0.61 0.61 -5.53%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 04/06/15 26/02/15 27/11/14 29/08/14 27/05/14 -
Price 1.00 0.905 1.01 1.00 1.09 1.10 1.10 -
P/RPS 2.93 2.68 2.85 3.00 1.89 1.63 1.85 35.83%
P/EPS 68.97 1,292.86 117.44 -9.92 -218.00 239.13 134.15 -35.79%
EY 1.45 0.08 0.85 -10.08 -0.46 0.42 0.75 55.13%
DY 2.50 2.76 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 0.62 0.91 0.62 0.61 0.60 0.61 0.61 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment