[CCM] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -92.08%
YoY- -85.25%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 151,531 160,105 156,353 150,825 163,076 152,541 263,667 -30.85%
PBT 12,246 19,313 17,312 6,075 14,585 22,048 492 750.81%
Tax -11,176 -109,501 -10,099 -3,903 -6,183 -67,515 -371 866.14%
NP 1,070 -90,188 7,213 2,172 8,402 -45,467 121 327.06%
-
NP to SH -250 -76,672 6,643 313 3,954 -46,128 -2,280 -77.06%
-
Tax Rate 91.26% 566.98% 58.34% 64.25% 42.39% 306.22% 75.41% -
Total Cost 150,461 250,293 149,140 148,653 154,674 198,008 263,546 -31.15%
-
Net Worth 620,833 677,460 742,183 447,142 744,823 755,276 825,359 -17.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - 11,453 11,178 - - 11,400 -
Div Payout % - - 172.41% 3,571.43% - - 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 620,833 677,460 742,183 447,142 744,823 755,276 825,359 -17.27%
NOSH 416,666 457,743 458,137 447,142 459,767 457,743 456,000 -5.83%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.71% -56.33% 4.61% 1.44% 5.15% -29.81% 0.05% -
ROE -0.04% -11.32% 0.90% 0.07% 0.53% -6.11% -0.28% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.37 34.98 34.13 33.73 35.47 33.32 57.82 -26.56%
EPS -0.06 -16.75 1.46 0.06 0.87 -10.08 -0.50 -75.63%
DPS 0.00 0.00 2.50 2.50 0.00 0.00 2.50 -
NAPS 1.49 1.48 1.62 1.00 1.62 1.65 1.81 -12.15%
Adjusted Per Share Value based on latest NOSH - 447,142
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 90.36 95.47 93.24 89.94 97.25 90.96 157.23 -30.85%
EPS -0.15 -45.72 3.96 0.19 2.36 -27.51 -1.36 -76.97%
DPS 0.00 0.00 6.83 6.67 0.00 0.00 6.80 -
NAPS 3.7021 4.0398 4.4258 2.6664 4.4415 4.5038 4.9218 -17.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.975 1.03 0.915 0.99 1.07 0.90 1.10 -
P/RPS 2.68 2.94 2.68 2.94 3.02 2.70 1.90 25.74%
P/EPS -1,625.00 -6.15 63.10 1,414.29 124.42 -8.93 -220.00 278.81%
EY -0.06 -16.26 1.58 0.07 0.80 -11.20 -0.45 -73.86%
DY 0.00 0.00 2.73 2.53 0.00 0.00 2.27 -
P/NAPS 0.65 0.70 0.56 0.99 0.66 0.55 0.61 4.32%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 25/11/15 27/08/15 04/06/15 26/02/15 27/11/14 -
Price 0.90 0.97 1.00 0.905 1.01 1.00 1.09 -
P/RPS 2.47 2.77 2.93 2.68 2.85 3.00 1.89 19.51%
P/EPS -1,500.00 -5.79 68.97 1,292.86 117.44 -9.92 -218.00 261.33%
EY -0.07 -17.27 1.45 0.08 0.85 -10.08 -0.46 -71.46%
DY 0.00 0.00 2.50 2.76 0.00 0.00 2.29 -
P/NAPS 0.60 0.66 0.62 0.91 0.62 0.61 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment