[CCM] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 99.67%
YoY- -106.32%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 73,733 75,506 154,209 151,531 160,105 156,353 150,825 -37.80%
PBT -1,343 1,385 7,501 12,246 19,313 17,312 6,075 -
Tax -85,638 -24,891 18,078 -11,176 -109,501 -10,099 -3,903 676.45%
NP -86,981 -23,506 25,579 1,070 -90,188 7,213 2,172 -
-
NP to SH -66,686 -20,652 23,959 -250 -76,672 6,643 313 -
-
Tax Rate - 1,797.18% -241.01% 91.26% 566.98% 58.34% 64.25% -
Total Cost 160,714 99,012 128,630 150,461 250,293 149,140 148,653 5.31%
-
Net Worth 745,936 664,139 681,944 620,833 677,460 742,183 447,142 40.44%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 11,440 11,372 11,365 - - 11,453 11,178 1.54%
Div Payout % 0.00% 0.00% 47.44% - - 172.41% 3,571.43% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 745,936 664,139 681,944 620,833 677,460 742,183 447,142 40.44%
NOSH 457,630 454,889 454,629 416,666 457,743 458,137 447,142 1.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -117.97% -31.13% 16.59% 0.71% -56.33% 4.61% 1.44% -
ROE -8.94% -3.11% 3.51% -0.04% -11.32% 0.90% 0.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.11 16.60 33.92 36.37 34.98 34.13 33.73 -38.76%
EPS -14.67 -4.54 5.27 -0.06 -16.75 1.46 0.06 -
DPS 2.50 2.50 2.50 0.00 0.00 2.50 2.50 0.00%
NAPS 1.63 1.46 1.50 1.49 1.48 1.62 1.00 38.29%
Adjusted Per Share Value based on latest NOSH - 416,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 43.97 45.03 91.96 90.36 95.47 93.24 89.94 -37.80%
EPS -39.77 -12.32 14.29 -0.15 -45.72 3.96 0.19 -
DPS 6.82 6.78 6.78 0.00 0.00 6.83 6.67 1.48%
NAPS 4.4481 3.9604 4.0666 3.7021 4.0398 4.4258 2.6664 40.44%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.88 0.925 0.90 0.975 1.03 0.915 0.99 -
P/RPS 5.46 5.57 2.65 2.68 2.94 2.68 2.94 50.80%
P/EPS -6.04 -20.37 17.08 -1,625.00 -6.15 63.10 1,414.29 -
EY -16.56 -4.91 5.86 -0.06 -16.26 1.58 0.07 -
DY 2.84 2.70 2.78 0.00 0.00 2.73 2.53 7.97%
P/NAPS 0.54 0.63 0.60 0.65 0.70 0.56 0.99 -33.11%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 26/08/16 23/05/16 26/02/16 25/11/15 27/08/15 -
Price 1.19 0.905 0.835 0.90 0.97 1.00 0.905 -
P/RPS 7.39 5.45 2.46 2.47 2.77 2.93 2.68 96.03%
P/EPS -8.17 -19.93 15.84 -1,500.00 -5.79 68.97 1,292.86 -
EY -12.25 -5.02 6.31 -0.07 -17.27 1.45 0.08 -
DY 2.10 2.76 2.99 0.00 0.00 2.50 2.76 -16.58%
P/NAPS 0.73 0.62 0.56 0.60 0.66 0.62 0.91 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment