[WINGTM] YoY TTM Result on 30-Jun-2006

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2006
Profit Trend
QoQ- -329.17%
YoY- -371.3%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Revenue 303,565 296,011 302,094 297,257 4.32%
PBT -13,563 15,660 14,154 14,542 -
Tax -9,549 -5,575 -4,766 -4,900 283.99%
NP -23,112 10,085 9,388 9,642 -
-
NP to SH -23,112 10,085 9,388 9,642 -
-
Tax Rate - 35.60% 33.67% 33.70% -
Total Cost 326,677 285,926 292,706 287,615 29.27%
-
Net Worth 566,266 626,190 626,231 626,346 -18.40%
Dividend
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Div 6,257 6,273 6,273 6,273 -0.51%
Div Payout % 0.00% 62.21% 66.83% 65.07% -
Equity
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Net Worth 566,266 626,190 626,231 626,346 -18.40%
NOSH 312,854 313,095 313,115 313,173 -0.20%
Ratio Analysis
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
NP Margin -7.61% 3.41% 3.11% 3.24% -
ROE -4.08% 1.61% 1.50% 1.54% -
Per Share
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 97.03 94.54 96.48 94.92 4.53%
EPS -7.39 3.22 3.00 3.08 -
DPS 2.00 2.00 2.00 2.00 0.00%
NAPS 1.81 2.00 2.00 2.00 -18.23%
Adjusted Per Share Value based on latest NOSH - 312,854
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 62.29 60.74 61.99 61.00 4.31%
EPS -4.74 2.07 1.93 1.98 -
DPS 1.28 1.29 1.29 1.29 -1.55%
NAPS 1.162 1.2849 1.285 1.2853 -18.40%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 30/06/06 31/03/06 30/09/05 30/12/05 -
Price 0.59 0.61 0.57 0.63 -
P/RPS 0.61 0.65 0.59 0.66 -14.68%
P/EPS -7.99 18.94 19.01 20.46 -
EY -12.52 5.28 5.26 4.89 -
DY 3.39 3.28 3.51 3.17 14.48%
P/NAPS 0.33 0.31 0.29 0.32 6.40%
Price Multiplier on Announcement Date
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 25/08/06 25/05/06 22/11/05 16/02/06 -
Price 0.59 0.62 0.58 0.61 -
P/RPS 0.61 0.66 0.60 0.64 -9.22%
P/EPS -7.99 19.25 19.34 19.81 -
EY -12.52 5.20 5.17 5.05 -
DY 3.39 3.23 3.45 3.28 6.87%
P/NAPS 0.33 0.31 0.29 0.31 13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment