[FACBIND] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -141.97%
YoY- -170.67%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 74,699 62,419 58,821 56,459 57,831 53,797 54,141 24.00%
PBT -2,862 1,998 -1,889 -1,901 4,758 3,829 4,071 -
Tax 358 -663 472 374 1,143 -2,370 -1,111 -
NP -2,504 1,335 -1,417 -1,527 5,901 1,459 2,960 -
-
NP to SH -3,653 950 -2,121 -1,966 4,684 918 2,380 -
-
Tax Rate - 33.18% - - -24.02% 61.90% 27.29% -
Total Cost 77,203 61,084 60,238 57,986 51,930 52,338 51,181 31.62%
-
Net Worth 172,834 176,548 177,728 179,796 181,341 177,704 175,147 -0.88%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 2,522 2,515 - - - - -
Div Payout % - 265.49% 0.00% - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 172,834 176,548 177,728 179,796 181,341 177,704 175,147 -0.88%
NOSH 83,900 84,070 83,833 84,017 83,954 84,220 83,802 0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -3.35% 2.14% -2.41% -2.70% 10.20% 2.71% 5.47% -
ROE -2.11% 0.54% -1.19% -1.09% 2.58% 0.52% 1.36% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 89.03 74.25 70.16 67.20 68.88 63.88 64.61 23.90%
EPS -4.35 1.13 -2.53 -2.34 5.58 1.09 2.84 -
DPS 0.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.10 2.12 2.14 2.16 2.11 2.09 -0.96%
Adjusted Per Share Value based on latest NOSH - 84,017
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 87.71 73.29 69.07 66.30 67.91 63.17 63.57 24.00%
EPS -4.29 1.12 -2.49 -2.31 5.50 1.08 2.79 -
DPS 0.00 2.96 2.95 0.00 0.00 0.00 0.00 -
NAPS 2.0295 2.0731 2.0869 2.1112 2.1294 2.0867 2.0566 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.50 0.56 0.61 0.57 0.54 0.67 0.49 -
P/RPS 0.56 0.75 0.87 0.85 0.78 1.05 0.76 -18.46%
P/EPS -11.48 49.56 -24.11 -24.36 9.68 61.47 17.25 -
EY -8.71 2.02 -4.15 -4.11 10.33 1.63 5.80 -
DY 0.00 5.36 4.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.29 0.27 0.25 0.32 0.23 2.88%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 25/05/11 25/02/11 24/11/10 25/08/10 26/05/10 10/02/10 -
Price 0.475 0.53 0.58 0.64 0.52 0.60 0.60 -
P/RPS 0.53 0.71 0.83 0.95 0.75 0.94 0.93 -31.33%
P/EPS -10.91 46.90 -22.92 -27.35 9.32 55.05 21.13 -
EY -9.17 2.13 -4.36 -3.66 10.73 1.82 4.73 -
DY 0.00 5.66 5.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.27 0.30 0.24 0.28 0.29 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment