[FACBIND] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 410.24%
YoY- 313.2%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 13,309 13,446 74,699 57,831 55,724 131,269 128,410 -31.43%
PBT 7,772 3,717 -2,862 4,758 -3,347 8,708 6,176 3.90%
Tax -2,161 -15,823 358 1,143 667 -1,057 -819 17.53%
NP 5,611 -12,106 -2,504 5,901 -2,680 7,651 5,357 0.77%
-
NP to SH 5,809 -13,414 -3,653 4,684 -2,197 6,892 4,583 4.02%
-
Tax Rate 27.80% 425.69% - -24.02% - 12.14% 13.26% -
Total Cost 7,698 25,552 77,203 51,930 58,404 123,618 123,053 -36.96%
-
Net Worth 154,356 156,896 172,834 181,341 169,464 167,745 167,754 -1.37%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 154,356 156,896 172,834 181,341 169,464 167,745 167,754 -1.37%
NOSH 83,889 83,902 83,900 83,954 83,893 83,872 83,877 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 42.16% -90.03% -3.35% 10.20% -4.81% 5.83% 4.17% -
ROE 3.76% -8.55% -2.11% 2.58% -1.30% 4.11% 2.73% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.86 16.03 89.03 68.88 66.42 156.51 153.09 -31.44%
EPS 6.93 -15.99 -4.35 5.58 2.62 8.22 5.46 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.87 2.06 2.16 2.02 2.00 2.00 -1.37%
Adjusted Per Share Value based on latest NOSH - 83,954
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.84 16.00 88.90 68.82 66.31 156.22 152.81 -31.43%
EPS 6.91 -15.96 -4.35 5.57 -2.61 8.20 5.45 4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8369 1.8672 2.0568 2.1581 2.0167 1.9963 1.9964 -1.37%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.15 0.45 0.50 0.54 0.43 0.61 0.95 -
P/RPS 7.25 2.81 0.56 0.78 0.65 0.39 0.62 50.60%
P/EPS 16.61 -2.81 -11.48 9.68 -16.42 7.42 17.39 -0.76%
EY 6.02 -35.53 -8.71 10.33 -6.09 13.47 5.75 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.24 0.24 0.25 0.21 0.31 0.48 4.63%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 26/08/11 25/08/10 26/08/09 26/08/08 22/08/07 -
Price 1.15 0.51 0.475 0.52 0.51 0.60 1.14 -
P/RPS 7.25 3.18 0.53 0.75 0.77 0.38 0.74 46.22%
P/EPS 16.61 -3.19 -10.91 9.32 -19.47 7.30 20.86 -3.72%
EY 6.02 -31.35 -9.17 10.73 -5.13 13.70 4.79 3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.27 0.23 0.24 0.25 0.30 0.57 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment