[FACBIND] YoY Quarter Result on 31-Dec-2009 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -14.45%
YoY- 105.99%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 11,079 28,170 58,821 54,141 92,140 96,857 119,558 -32.70%
PBT 3,795 2,046 -1,889 4,071 -54,992 -2,587 7,386 -10.49%
Tax -4,403 -1,934 472 -1,111 13,895 594 -2,419 10.48%
NP -608 112 -1,417 2,960 -41,097 -1,993 4,967 -
-
NP to SH -1,216 -781 -2,121 2,380 -39,757 -2,077 4,114 -
-
Tax Rate 116.02% 94.53% - 27.29% - - 32.75% -
Total Cost 11,687 28,058 60,238 51,181 133,237 98,850 114,591 -31.62%
-
Net Worth 155,983 171,884 177,728 175,147 171,944 202,675 197,304 -3.83%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - 2,515 - 1,258 3,349 - -
Div Payout % - - 0.00% - 0.00% 0.00% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 155,983 171,884 177,728 175,147 171,944 202,675 197,304 -3.83%
NOSH 83,862 83,846 83,833 83,802 83,875 83,749 83,959 -0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -5.49% 0.40% -2.41% 5.47% -44.60% -2.06% 4.15% -
ROE -0.78% -0.45% -1.19% 1.36% -23.12% -1.02% 2.09% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.21 33.60 70.16 64.61 109.85 115.65 142.40 -32.69%
EPS -1.45 -0.93 -2.53 2.84 -47.40 -2.48 4.90 -
DPS 0.00 0.00 3.00 0.00 1.50 4.00 0.00 -
NAPS 1.86 2.05 2.12 2.09 2.05 2.42 2.35 -3.81%
Adjusted Per Share Value based on latest NOSH - 83,802
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.01 33.08 69.07 63.57 108.19 113.73 140.39 -32.70%
EPS -1.43 -0.92 -2.49 2.79 -46.68 -2.44 4.83 -
DPS 0.00 0.00 2.95 0.00 1.48 3.93 0.00 -
NAPS 1.8316 2.0183 2.0869 2.0566 2.019 2.3799 2.3168 -3.83%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.14 0.47 0.61 0.49 0.51 0.88 0.65 -
P/RPS 8.63 1.40 0.87 0.76 0.46 0.76 0.46 62.93%
P/EPS -78.62 -50.46 -24.11 17.25 -1.08 -35.48 13.27 -
EY -1.27 -1.98 -4.15 5.80 -92.94 -2.82 7.54 -
DY 0.00 0.00 4.92 0.00 2.94 4.55 0.00 -
P/NAPS 0.61 0.23 0.29 0.23 0.25 0.36 0.28 13.84%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 22/02/12 25/02/11 10/02/10 24/02/09 27/02/08 14/02/07 -
Price 0.98 0.46 0.58 0.60 0.43 0.66 0.81 -
P/RPS 7.42 1.37 0.83 0.93 0.39 0.57 0.57 53.31%
P/EPS -67.59 -49.38 -22.92 21.13 -0.91 -26.61 16.53 -
EY -1.48 -2.02 -4.36 4.73 -110.23 -3.76 6.05 -
DY 0.00 0.00 5.17 0.00 3.49 6.06 0.00 -
P/NAPS 0.53 0.22 0.27 0.29 0.21 0.27 0.34 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment