[PETRONM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -6.13%
YoY- -11.59%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,300,151 3,126,523 2,726,875 2,830,877 2,560,067 2,415,510 2,556,604 18.53%
PBT 107,284 125,880 96,155 119,123 137,927 117,571 148,478 -19.46%
Tax -21,746 -33,457 -24,031 -19,557 -31,856 -26,572 -39,941 -33.29%
NP 85,538 92,423 72,124 99,566 106,071 90,999 108,537 -14.66%
-
NP to SH 85,538 92,423 72,124 99,566 106,071 90,999 108,537 -14.66%
-
Tax Rate 20.27% 26.58% 24.99% 16.42% 23.10% 22.60% 26.90% -
Total Cost 3,214,613 3,034,100 2,654,751 2,731,311 2,453,996 2,324,511 2,448,067 19.89%
-
Net Worth 1,693,953 1,608,416 1,583,306 1,511,972 1,410,101 1,304,046 1,272,428 20.99%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 67,500 - - - -
Div Payout % - - - 67.79% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,693,953 1,608,416 1,583,306 1,511,972 1,410,101 1,304,046 1,272,428 20.99%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.59% 2.96% 2.64% 3.52% 4.14% 3.77% 4.25% -
ROE 5.05% 5.75% 4.56% 6.59% 7.52% 6.98% 8.53% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1,222.28 1,157.97 1,009.95 1,048.47 948.17 894.63 946.89 18.53%
EPS 31.70 34.20 26.70 36.90 39.30 33.70 40.20 -14.63%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 6.2739 5.9571 5.8641 5.5999 5.2226 4.8298 4.7127 20.99%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1,222.28 1,157.97 1,009.95 1,048.47 948.17 894.63 946.89 18.53%
EPS 31.70 34.20 26.70 36.90 39.30 33.70 40.20 -14.63%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 6.2739 5.9571 5.8641 5.5999 5.2226 4.8298 4.7127 20.99%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 8.25 7.25 8.59 13.54 10.30 7.28 6.40 -
P/RPS 0.67 0.63 0.85 1.29 1.09 0.81 0.68 -0.98%
P/EPS 26.04 21.18 32.16 36.72 26.22 21.60 15.92 38.78%
EY 3.84 4.72 3.11 2.72 3.81 4.63 6.28 -27.93%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 1.31 1.22 1.46 2.42 1.97 1.51 1.36 -2.46%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 29/08/18 24/05/18 22/02/18 23/11/17 24/08/17 25/05/17 -
Price 7.13 8.02 8.21 12.00 12.36 9.29 8.69 -
P/RPS 0.58 0.69 0.81 1.14 1.30 1.04 0.92 -26.45%
P/EPS 22.51 23.43 30.73 32.54 31.46 27.56 21.62 2.72%
EY 4.44 4.27 3.25 3.07 3.18 3.63 4.63 -2.75%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 1.14 1.35 1.40 2.14 2.37 1.92 1.84 -27.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment