[MFCB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -55.63%
YoY- -33.63%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 140,543 131,262 105,692 122,751 114,933 119,111 115,018 14.25%
PBT 12,448 26,421 26,536 19,332 28,896 25,809 21,702 -30.89%
Tax -2,315 -3,144 -1,949 -3,147 -826 -4,414 -4,865 -38.96%
NP 10,133 23,277 24,587 16,185 28,070 21,395 16,837 -28.65%
-
NP to SH 5,903 13,757 14,987 7,795 17,570 13,656 11,442 -35.59%
-
Tax Rate 18.60% 11.90% 7.34% 16.28% 2.86% 17.10% 22.42% -
Total Cost 130,410 107,985 81,105 106,566 86,863 97,716 98,181 20.77%
-
Net Worth 388,045 383,971 365,249 236,903 351,875 333,073 326,914 12.07%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 4,711 - 8,291 - 4,758 - -
Div Payout % - 34.25% - 106.37% - 34.84% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 388,045 383,971 365,249 236,903 351,875 333,073 326,914 12.07%
NOSH 235,179 235,565 235,644 236,903 237,753 237,909 236,894 -0.48%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.21% 17.73% 23.26% 13.19% 24.42% 17.96% 14.64% -
ROE 1.52% 3.58% 4.10% 3.29% 4.99% 4.10% 3.50% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 59.76 55.72 44.85 51.81 48.34 50.07 48.55 14.81%
EPS 2.51 5.84 6.36 3.28 7.39 5.75 4.83 -35.28%
DPS 0.00 2.00 0.00 3.50 0.00 2.00 0.00 -
NAPS 1.65 1.63 1.55 1.00 1.48 1.40 1.38 12.61%
Adjusted Per Share Value based on latest NOSH - 236,903
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.22 13.28 10.69 12.42 11.63 12.05 11.64 14.23%
EPS 0.60 1.39 1.52 0.79 1.78 1.38 1.16 -35.48%
DPS 0.00 0.48 0.00 0.84 0.00 0.48 0.00 -
NAPS 0.3926 0.3885 0.3696 0.2397 0.356 0.337 0.3308 12.06%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.95 1.14 1.19 1.41 1.41 1.48 1.60 -
P/RPS 1.59 2.05 2.65 2.72 2.92 2.96 3.30 -38.45%
P/EPS 37.85 19.52 18.71 42.85 19.08 25.78 33.13 9.25%
EY 2.64 5.12 5.34 2.33 5.24 3.88 3.02 -8.55%
DY 0.00 1.75 0.00 2.48 0.00 1.35 0.00 -
P/NAPS 0.58 0.70 0.77 1.41 0.95 1.06 1.16 -36.92%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 21/08/08 22/05/08 28/02/08 27/11/07 23/08/07 30/05/07 -
Price 0.80 1.03 1.28 1.25 1.42 1.52 1.27 -
P/RPS 1.34 1.85 2.85 2.41 2.94 3.04 2.62 -35.96%
P/EPS 31.87 17.64 20.13 37.99 19.22 26.48 26.29 13.65%
EY 3.14 5.67 4.97 2.63 5.20 3.78 3.80 -11.91%
DY 0.00 1.94 0.00 2.80 0.00 1.32 0.00 -
P/NAPS 0.48 0.63 0.83 1.25 0.96 1.09 0.92 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment