[L&G] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 109.86%
YoY- 163.71%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 71,395 56,368 45,524 210,290 153,184 120,742 141,213 -36.61%
PBT 27,330 6,436 9,149 117,291 59,462 39,136 50,035 -33.25%
Tax -6,630 -4,448 -2,704 -26,499 -15,273 -9,085 -13,318 -37.26%
NP 20,700 1,988 6,445 90,792 44,189 30,051 36,717 -31.82%
-
NP to SH 21,113 7,096 8,434 60,886 29,012 16,812 24,994 -10.66%
-
Tax Rate 24.26% 69.11% 29.56% 22.59% 25.69% 23.21% 26.62% -
Total Cost 50,695 54,380 39,079 119,498 108,995 90,691 104,496 -38.34%
-
Net Worth 645,023 616,716 613,573 0 485,303 464,324 453,294 26.59%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 211 - - - 122 - -
Div Payout % - 2.99% - - - 0.73% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 645,023 616,716 613,573 0 485,303 464,324 453,294 26.59%
NOSH 1,077,193 1,059,104 1,054,249 768,762 647,589 612,484 618,663 44.87%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 28.99% 3.53% 14.16% 43.17% 28.85% 24.89% 26.00% -
ROE 3.27% 1.15% 1.37% 0.00% 5.98% 3.62% 5.51% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.63 5.32 4.32 27.35 23.65 19.71 22.83 -56.24%
EPS 1.96 0.67 0.80 7.92 4.48 2.74 4.04 -38.33%
DPS 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.5988 0.5823 0.582 0.00 0.7494 0.7581 0.7327 -12.62%
Adjusted Per Share Value based on latest NOSH - 768,762
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.40 1.90 1.53 7.07 5.15 4.06 4.75 -36.64%
EPS 0.71 0.24 0.28 2.05 0.98 0.57 0.84 -10.63%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.2074 0.2064 0.00 0.1632 0.1562 0.1525 26.59%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.43 0.50 0.52 0.63 0.55 0.50 0.44 -
P/RPS 6.49 9.39 12.04 2.30 2.33 2.54 1.93 124.95%
P/EPS 21.94 74.63 65.00 7.95 12.28 18.22 10.89 59.72%
EY 4.56 1.34 1.54 12.57 8.15 5.49 9.18 -37.35%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.72 0.86 0.89 0.00 0.73 0.66 0.60 12.96%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 25/05/15 23/02/15 - 26/08/14 28/05/14 26/02/14 -
Price 0.37 0.50 0.52 0.00 0.63 0.55 0.515 -
P/RPS 5.58 9.39 12.04 0.00 2.66 2.79 2.26 82.97%
P/EPS 18.88 74.63 65.00 0.00 14.06 20.04 12.75 30.00%
EY 5.30 1.34 1.54 0.00 7.11 4.99 7.84 -23.02%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.62 0.86 0.89 0.00 0.84 0.73 0.70 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment