[L&G] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -15.86%
YoY- -57.79%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 39,236 47,236 71,395 56,368 45,524 210,290 153,184 -59.56%
PBT 7,953 16,022 27,330 6,436 9,149 117,291 59,462 -73.75%
Tax -2,672 -3,321 -6,630 -4,448 -2,704 -26,499 -15,273 -68.61%
NP 5,281 12,701 20,700 1,988 6,445 90,792 44,189 -75.64%
-
NP to SH 5,849 13,106 21,113 7,096 8,434 60,886 29,012 -65.51%
-
Tax Rate 33.60% 20.73% 24.26% 69.11% 29.56% 22.59% 25.69% -
Total Cost 33,955 34,535 50,695 54,380 39,079 119,498 108,995 -53.94%
-
Net Worth 637,540 632,120 645,023 616,716 613,573 0 485,303 19.88%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 211 - - - -
Div Payout % - - - 2.99% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 637,540 632,120 645,023 616,716 613,573 0 485,303 19.88%
NOSH 1,083,148 1,083,140 1,077,193 1,059,104 1,054,249 768,762 647,589 40.77%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 13.46% 26.89% 28.99% 3.53% 14.16% 43.17% 28.85% -
ROE 0.92% 2.07% 3.27% 1.15% 1.37% 0.00% 5.98% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.62 4.36 6.63 5.32 4.32 27.35 23.65 -71.28%
EPS 0.54 1.21 1.96 0.67 0.80 7.92 4.48 -75.50%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.5886 0.5836 0.5988 0.5823 0.582 0.00 0.7494 -14.83%
Adjusted Per Share Value based on latest NOSH - 1,059,104
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.32 1.59 2.40 1.90 1.53 7.07 5.15 -59.54%
EPS 0.20 0.44 0.71 0.24 0.28 2.05 0.98 -65.23%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.2144 0.2126 0.217 0.2074 0.2064 0.00 0.1632 19.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.375 0.395 0.43 0.50 0.52 0.63 0.55 -
P/RPS 10.35 9.06 6.49 9.39 12.04 2.30 2.33 169.49%
P/EPS 69.44 32.64 21.94 74.63 65.00 7.95 12.28 216.40%
EY 1.44 3.06 4.56 1.34 1.54 12.57 8.15 -68.41%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.72 0.86 0.89 0.00 0.73 -8.37%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 26/08/15 25/05/15 23/02/15 - 26/08/14 -
Price 0.35 0.415 0.37 0.50 0.52 0.00 0.63 -
P/RPS 9.66 9.52 5.58 9.39 12.04 0.00 2.66 135.70%
P/EPS 64.81 34.30 18.88 74.63 65.00 0.00 14.06 176.20%
EY 1.54 2.92 5.30 1.34 1.54 0.00 7.11 -63.83%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.62 0.86 0.89 0.00 0.84 -20.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment