[L&G] QoQ Quarter Result on 31-Mar-2004

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004
Profit Trend
QoQ- -205.5%
YoY- -128.24%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 29,977 34,303 36,825 28,261 44,474 52,246 52,822 -31.33%
PBT -5,583 -14,010 27,192 -9,851 18,084 7,048 -6,590 -10.42%
Tax 17,234 -2,903 -1,241 -1,819 -7,022 595 -818 -
NP 11,651 -16,913 25,951 -11,670 11,062 7,643 -7,408 -
-
NP to SH 11,651 -16,913 25,951 -11,670 11,062 7,643 -7,408 -
-
Tax Rate - - 4.56% - 38.83% -8.44% - -
Total Cost 18,326 51,216 10,874 39,931 33,412 44,603 60,230 -54.59%
-
Net Worth 298,440 274,107 289,543 327,110 324,500 0 270,163 6.82%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 298,440 274,107 289,543 327,110 324,500 0 270,163 6.82%
NOSH 582,550 583,206 583,168 583,500 560,353 552,432 537,318 5.51%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 38.87% -49.30% 70.47% -41.29% 24.87% 14.63% -14.02% -
ROE 3.90% -6.17% 8.96% -3.57% 3.41% 0.00% -2.74% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 5.15 5.88 6.31 4.84 7.94 9.46 9.83 -34.88%
EPS 2.00 -2.90 4.45 -2.00 1.97 1.42 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5123 0.47 0.4965 0.5606 0.5791 0.00 0.5028 1.24%
Adjusted Per Share Value based on latest NOSH - 583,500
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 1.01 1.15 1.24 0.95 1.50 1.76 1.78 -31.34%
EPS 0.39 -0.57 0.87 -0.39 0.37 0.26 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1004 0.0922 0.0974 0.11 0.1091 0.00 0.0909 6.81%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.28 0.26 0.30 0.41 0.41 0.45 0.33 -
P/RPS 5.44 4.42 4.75 0.00 5.17 4.76 3.36 37.68%
P/EPS 14.00 -8.97 6.74 0.00 20.77 32.53 -23.94 -
EY 7.14 -11.15 14.83 0.00 4.81 3.07 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.60 0.00 0.71 0.00 0.66 -11.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 24/02/05 25/11/04 27/08/04 27/05/04 27/02/04 19/11/03 26/08/03 -
Price 0.26 0.29 0.25 0.31 0.41 0.43 0.50 -
P/RPS 5.05 4.93 3.96 0.00 5.17 4.55 5.09 -0.52%
P/EPS 13.00 -10.00 5.62 0.00 20.77 31.08 -36.27 -
EY 7.69 -10.00 17.80 0.00 4.81 3.22 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.50 0.00 0.71 0.00 0.99 -35.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment