[L&G] YoY Quarter Result on 31-Dec-2004 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 168.89%
YoY- 5.32%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 10,170 37,685 22,503 29,977 52,246 36,737 69,132 -26.39%
PBT -11,069 17,111 -11,329 -5,583 7,048 88,216 -12,955 -2.48%
Tax -1,295 -5,311 1,098 17,234 595 -8,065 12,955 -
NP -12,364 11,800 -10,231 11,651 7,643 80,151 0 -
-
NP to SH -12,364 11,794 -10,183 11,651 7,643 80,151 -18,682 -6.38%
-
Tax Rate - 31.04% - - -8.44% 9.14% - -
Total Cost 22,534 25,885 32,734 18,326 44,603 -43,414 69,132 -16.40%
-
Net Worth 213,413 186,429 198,149 298,440 0 306,412 440,208 -10.93%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 213,413 186,429 198,149 298,440 0 306,412 440,208 -10.93%
NOSH 597,294 598,680 598,999 582,550 552,432 537,565 536,839 1.72%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -121.57% 31.31% -45.47% 38.87% 14.63% 218.18% 0.00% -
ROE -5.79% 6.33% -5.14% 3.90% 0.00% 26.16% -4.24% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.70 6.29 3.76 5.15 9.46 6.83 12.88 -27.65%
EPS -2.07 1.97 -1.70 2.00 1.42 14.91 -3.48 -7.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.3114 0.3308 0.5123 0.00 0.57 0.82 -12.43%
Adjusted Per Share Value based on latest NOSH - 582,550
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 0.34 1.27 0.76 1.01 1.76 1.24 2.33 -26.48%
EPS -0.42 0.40 -0.34 0.39 0.26 2.70 -0.63 -6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0627 0.0666 0.1004 0.00 0.1031 0.1481 -10.93%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 30/09/03 30/09/02 28/09/01 -
Price 0.49 0.28 0.11 0.28 0.45 0.25 0.25 -
P/RPS 28.78 4.45 2.93 5.44 4.76 3.66 1.94 53.90%
P/EPS -23.67 14.21 -6.47 14.00 32.53 1.68 -7.18 21.01%
EY -4.22 7.04 -15.45 7.14 3.07 59.64 -13.92 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.90 0.33 0.55 0.00 0.44 0.30 27.48%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/02/08 28/02/07 17/03/06 24/02/05 19/11/03 25/11/02 26/11/01 -
Price 0.37 0.34 0.17 0.26 0.43 0.23 0.38 -
P/RPS 21.73 5.40 4.53 5.05 4.55 3.37 2.95 37.61%
P/EPS -17.87 17.26 -10.00 13.00 31.08 1.54 -10.92 8.19%
EY -5.59 5.79 -10.00 7.69 3.22 64.83 -9.16 -7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 0.51 0.51 0.00 0.40 0.46 13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment