[L&G] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -44.89%
YoY- -1553.57%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 13,330 9,245 30,817 52,822 64,617 62,194 148,493 -28.27%
PBT 34,994 -6,189 76,740 -6,590 1,242 -13,060 21,178 7.16%
Tax -824 971 -29,072 -818 -1,242 13,060 -9,089 -28.17%
NP 34,170 -5,218 47,668 -7,408 0 0 12,089 15.39%
-
NP to SH 34,170 -5,268 47,617 -7,408 -448 -16,667 12,089 15.39%
-
Tax Rate 2.35% - 37.88% - 100.00% - 42.92% -
Total Cost -20,840 14,463 -16,851 60,230 64,617 62,194 136,404 -
-
Net Worth 231,171 172,826 207,017 270,163 240,800 460,888 536,731 -10.96%
Dividend
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 231,171 172,826 207,017 270,163 240,800 460,888 536,731 -10.96%
NOSH 598,423 598,636 597,452 537,318 560,000 535,916 501,618 2.46%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 256.34% -56.44% 154.68% -14.02% 0.00% 0.00% 8.14% -
ROE 14.78% -3.05% 23.00% -2.74% -0.19% -3.62% 2.25% -
Per Share
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.23 1.54 5.16 9.83 11.54 11.61 29.60 -29.98%
EPS 5.71 -0.88 7.97 -1.38 -0.08 -3.11 2.41 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.2887 0.3465 0.5028 0.43 0.86 1.07 -13.10%
Adjusted Per Share Value based on latest NOSH - 537,318
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.45 0.31 1.04 1.78 2.17 2.09 4.99 -28.22%
EPS 1.15 -0.18 1.60 -0.25 -0.02 -0.56 0.41 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0581 0.0696 0.0909 0.081 0.155 0.1805 -10.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/09/07 29/09/06 30/09/05 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.58 0.17 0.15 0.33 0.36 0.22 0.93 -
P/RPS 26.04 11.01 2.91 3.36 3.12 1.90 3.14 33.85%
P/EPS 10.16 -19.32 1.88 -23.94 -450.00 -7.07 38.59 -16.80%
EY 9.84 -5.18 53.13 -4.18 -0.22 -14.14 2.59 20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.59 0.43 0.66 0.84 0.26 0.87 7.79%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/11/07 28/11/06 29/11/05 26/08/03 27/08/02 29/08/01 29/08/00 -
Price 0.48 0.23 0.10 0.50 0.33 0.35 0.82 -
P/RPS 21.55 14.89 1.94 5.09 2.86 3.02 2.77 32.68%
P/EPS 8.41 -26.14 1.25 -36.27 -412.50 -11.25 34.02 -17.52%
EY 11.90 -3.83 79.70 -2.76 -0.24 -8.89 2.94 21.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.80 0.29 0.99 0.77 0.41 0.77 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment