[L&G] YoY TTM Result on 31-Mar-2004

Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004
Profit Trend
QoQ- -96.99%
YoY- -99.24%
Quarter Report
View:
Show?
TTM Result
31/03/05 31/03/04 CAGR
Revenue 121,286 183,329 -33.84%
PBT -125,122 10,590 -1281.51%
Tax 4,951 -10,404 -147.58%
NP -120,171 186 -64708.06%
-
NP to SH -120,171 186 -64708.06%
-
Tax Rate - 98.24% -
Total Cost 241,457 183,143 31.84%
-
Net Worth 169,242 327,110 -48.26%
Dividend
31/03/05 31/03/04 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/05 31/03/04 CAGR
Net Worth 169,242 327,110 -48.26%
NOSH 583,996 583,500 0.08%
Ratio Analysis
31/03/05 31/03/04 CAGR
NP Margin -99.08% 0.10% -
ROE -71.01% 0.06% -
Per Share
31/03/05 31/03/04 CAGR
RPS 20.77 31.42 -33.89%
EPS -20.58 0.03 -68700.00%
DPS 0.00 0.00 -
NAPS 0.2898 0.5606 -48.30%
Adjusted Per Share Value based on latest NOSH - 583,500
31/03/05 31/03/04 CAGR
RPS 4.08 6.17 -33.87%
EPS -4.04 0.01 -40500.00%
DPS 0.00 0.00 -
NAPS 0.0569 0.11 -48.27%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 CAGR
Date 31/03/05 31/03/04 -
Price 0.22 0.41 -
P/RPS 1.06 1.30 -18.46%
P/EPS -1.07 1,286.21 -100.08%
EY -93.53 0.08 -117012.50%
DY 0.00 0.00 -
P/NAPS 0.76 0.73 4.10%
Price Multiplier on Announcement Date
31/03/05 31/03/04 CAGR
Date 27/05/05 27/05/04 -
Price 0.16 0.31 -
P/RPS 0.77 0.99 -22.22%
P/EPS -0.78 972.50 -100.08%
EY -128.61 0.10 -128710.00%
DY 0.00 0.00 -
P/NAPS 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment