[GENTING] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 818,050 710,142 695,734 803,862 0 -100.00%
PBT 90,044 281,758 369,806 453,348 0 -100.00%
Tax -66,276 -143,775 -94,617 -105,721 0 -100.00%
NP 23,768 137,983 275,189 347,627 0 -100.00%
-
NP to SH 23,768 137,983 275,189 347,627 0 -100.00%
-
Tax Rate 73.60% 51.03% 25.59% 23.32% - -
Total Cost 794,282 572,159 420,545 456,235 0 -100.00%
-
Net Worth 5,816,169 5,920,596 5,785,303 5,566,253 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 45,438 - 87,976 - - -100.00%
Div Payout % 191.18% - 31.97% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,816,169 5,920,596 5,785,303 5,566,253 0 -100.00%
NOSH 699,058 703,994 703,808 703,698 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.91% 19.43% 39.55% 43.24% 0.00% -
ROE 0.41% 2.33% 4.76% 6.25% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.02 100.87 98.85 114.23 0.00 -100.00%
EPS 3.40 19.60 39.10 49.40 0.00 -100.00%
DPS 6.50 0.00 12.50 0.00 0.00 -100.00%
NAPS 8.32 8.41 8.22 7.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 703,698
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.10 18.32 17.95 20.73 0.00 -100.00%
EPS 0.61 3.56 7.10 8.97 0.00 -100.00%
DPS 1.17 0.00 2.27 0.00 0.00 -100.00%
NAPS 1.5002 1.5271 1.4923 1.4358 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.80 3.16 0.00 0.00 0.00 -
P/RPS 2.39 3.13 0.00 0.00 0.00 -100.00%
P/EPS 82.35 16.12 0.00 0.00 0.00 -100.00%
EY 1.21 6.20 0.00 0.00 0.00 -100.00%
DY 2.32 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 2.30 2.98 3.36 0.00 0.00 -
P/RPS 1.97 2.95 3.40 0.00 0.00 -100.00%
P/EPS 67.65 15.20 8.59 0.00 0.00 -100.00%
EY 1.48 6.58 11.64 0.00 0.00 -100.00%
DY 2.83 0.00 3.72 0.00 0.00 -100.00%
P/NAPS 0.28 0.35 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment