[GENTING] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -49.86%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 985,276 825,143 818,050 710,142 695,734 803,862 0 -100.00%
PBT -958,759 264,258 90,044 281,758 369,806 453,348 0 -100.00%
Tax 958,759 -123,281 -66,276 -143,775 -94,617 -105,721 0 -100.00%
NP 0 140,977 23,768 137,983 275,189 347,627 0 -
-
NP to SH -548,219 140,977 23,768 137,983 275,189 347,627 0 -100.00%
-
Tax Rate - 46.65% 73.60% 51.03% 25.59% 23.32% - -
Total Cost 985,276 684,166 794,282 572,159 420,545 456,235 0 -100.00%
-
Net Worth 5,383,538 5,998,571 5,816,169 5,920,596 5,785,303 5,566,253 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 88,081 - 45,438 - 87,976 - - -100.00%
Div Payout % 0.00% - 191.18% - 31.97% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,383,538 5,998,571 5,816,169 5,920,596 5,785,303 5,566,253 0 -100.00%
NOSH 704,651 704,885 699,058 703,994 703,808 703,698 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 17.09% 2.91% 19.43% 39.55% 43.24% 0.00% -
ROE -10.18% 2.35% 0.41% 2.33% 4.76% 6.25% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 139.82 117.06 117.02 100.87 98.85 114.23 0.00 -100.00%
EPS -77.80 20.00 3.40 19.60 39.10 49.40 0.00 -100.00%
DPS 12.50 0.00 6.50 0.00 12.50 0.00 0.00 -100.00%
NAPS 7.64 8.51 8.32 8.41 8.22 7.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 703,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.58 21.42 21.24 18.44 18.06 20.87 0.00 -100.00%
EPS -14.23 3.66 0.62 3.58 7.14 9.02 0.00 -100.00%
DPS 2.29 0.00 1.18 0.00 2.28 0.00 0.00 -100.00%
NAPS 1.3976 1.5573 1.5099 1.537 1.5019 1.445 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.88 1.94 2.80 3.16 0.00 0.00 0.00 -
P/RPS 1.34 1.66 2.39 3.13 0.00 0.00 0.00 -100.00%
P/EPS -2.42 9.70 82.35 16.12 0.00 0.00 0.00 -100.00%
EY -41.38 10.31 1.21 6.20 0.00 0.00 0.00 -100.00%
DY 6.65 0.00 2.32 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.23 0.34 0.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 2.06 1.83 2.30 2.98 3.36 0.00 0.00 -
P/RPS 1.47 1.56 1.97 2.95 3.40 0.00 0.00 -100.00%
P/EPS -2.65 9.15 67.65 15.20 8.59 0.00 0.00 -100.00%
EY -37.77 10.93 1.48 6.58 11.64 0.00 0.00 -100.00%
DY 6.07 0.00 2.83 0.00 3.72 0.00 0.00 -100.00%
P/NAPS 0.27 0.22 0.28 0.35 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment