[GKENT] QoQ Quarter Result on 30-Apr-2019 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -25.98%
YoY- -37.28%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 82,398 72,914 97,721 82,779 114,503 103,550 112,933 -18.90%
PBT 10,361 12,649 15,750 17,916 36,152 34,690 29,876 -50.54%
Tax -3,591 -2,392 -4,696 -4,409 -17,903 -14,136 -5,296 -22.76%
NP 6,770 10,257 11,054 13,507 18,249 20,554 24,580 -57.56%
-
NP to SH 6,770 10,257 11,054 13,507 18,249 20,554 24,580 -57.56%
-
Tax Rate 34.66% 18.91% 29.82% 24.61% 49.52% 40.75% 17.73% -
Total Cost 75,628 62,657 86,667 69,272 96,254 82,996 88,353 -9.82%
-
Net Worth 497,239 494,203 491,488 480,430 500,044 497,276 490,244 0.94%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - 5,384 8,079 - 19,450 8,424 11,237 -
Div Payout % - 52.50% 73.09% - 106.58% 40.99% 45.72% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 497,239 494,203 491,488 480,430 500,044 497,276 490,244 0.94%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 8.22% 14.07% 11.31% 16.32% 15.94% 19.85% 21.77% -
ROE 1.36% 2.08% 2.25% 2.81% 3.65% 4.13% 5.01% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 15.34 13.54 18.14 15.37 20.60 18.44 20.10 -16.44%
EPS 1.30 1.90 2.10 2.50 3.30 3.70 4.40 -55.54%
DPS 0.00 1.00 1.50 0.00 3.50 1.50 2.00 -
NAPS 0.9256 0.9178 0.9125 0.8918 0.8998 0.8854 0.8725 4.00%
Adjusted Per Share Value based on latest NOSH - 563,269
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 15.79 13.97 18.72 15.86 21.94 19.84 21.64 -18.90%
EPS 1.30 1.96 2.12 2.59 3.50 3.94 4.71 -57.50%
DPS 0.00 1.03 1.55 0.00 3.73 1.61 2.15 -
NAPS 0.9526 0.9468 0.9416 0.9204 0.958 0.9527 0.9392 0.94%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.87 1.03 1.16 1.26 1.08 1.09 1.43 -
P/RPS 5.67 7.61 6.39 8.20 5.24 5.91 7.11 -13.96%
P/EPS 69.04 54.07 56.52 50.25 32.89 29.78 32.69 64.38%
EY 1.45 1.85 1.77 1.99 3.04 3.36 3.06 -39.13%
DY 0.00 0.97 1.29 0.00 3.24 1.38 1.40 -
P/NAPS 0.94 1.12 1.27 1.41 1.20 1.23 1.64 -30.92%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/04/20 18/12/19 24/09/19 25/06/19 25/03/19 19/12/18 26/09/18 -
Price 0.685 0.96 1.04 1.11 1.09 0.785 1.37 -
P/RPS 4.47 7.09 5.73 7.22 5.29 4.26 6.82 -24.48%
P/EPS 54.36 50.40 50.68 44.27 33.19 21.45 31.32 44.27%
EY 1.84 1.98 1.97 2.26 3.01 4.66 3.19 -30.63%
DY 0.00 1.04 1.44 0.00 3.21 1.91 1.46 -
P/NAPS 0.74 1.05 1.14 1.24 1.21 0.89 1.57 -39.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment