[GKENT] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -26.79%
YoY- 98.71%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 24,309 28,596 26,528 37,059 28,596 25,807 19,978 13.93%
PBT 6,498 171 -441 -844 61 5,533 -1,737 -
Tax -694 -792 -647 153 -606 -908 1,737 -
NP 5,804 -621 -1,088 -691 -545 4,625 0 -
-
NP to SH 5,804 -621 -1,088 -691 -545 4,625 -1,939 -
-
Tax Rate 10.68% 463.16% - - 993.44% 16.41% - -
Total Cost 18,505 29,217 27,616 37,750 29,141 21,182 19,978 -4.96%
-
Net Worth 50,003 9,935 7,666 10,966 11,666 0 8,430 226.61%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 50,003 9,935 7,666 10,966 11,666 0 8,430 226.61%
NOSH 93,012 83,918 84,341 84,357 83,333 84,413 84,304 6.75%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 23.88% -2.17% -4.10% -1.86% -1.91% 17.92% 0.00% -
ROE 11.61% -6.25% -14.19% -6.30% -4.67% 0.00% -23.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 26.14 34.08 31.45 43.93 34.32 30.57 23.70 6.73%
EPS 6.24 -0.74 -1.29 -0.82 -0.65 5.48 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5376 0.1184 0.0909 0.13 0.14 0.00 0.10 205.94%
Adjusted Per Share Value based on latest NOSH - 84,357
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 4.66 5.48 5.08 7.10 5.48 4.94 3.83 13.92%
EPS 1.11 -0.12 -0.21 -0.13 -0.10 0.89 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.019 0.0147 0.021 0.0224 0.00 0.0162 225.95%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.52 0.47 0.23 0.29 0.29 0.28 0.43 -
P/RPS 5.82 1.38 0.73 0.66 0.85 0.92 1.81 117.38%
P/EPS 24.36 -63.51 -17.83 -35.40 -44.34 5.11 -18.70 -
EY 4.11 -1.57 -5.61 -2.82 -2.26 19.57 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 3.97 2.53 2.23 2.07 0.00 4.30 -24.28%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 29/12/03 17/09/03 01/08/03 25/03/03 17/12/02 24/09/02 28/06/02 -
Price 1.19 0.50 0.47 0.20 0.28 0.28 0.34 -
P/RPS 4.55 1.47 1.49 0.46 0.82 0.92 1.43 115.87%
P/EPS 19.07 -67.57 -36.43 -24.42 -42.81 5.11 -14.78 -
EY 5.24 -1.48 -2.74 -4.10 -2.34 19.57 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 4.22 5.17 1.54 2.00 0.00 3.40 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment