[GKENT] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 83.79%
YoY- 11.91%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 39,735 48,932 31,326 41,350 30,735 47,924 45,722 -8.93%
PBT 6,504 9,120 4,919 7,315 4,842 11,148 10,652 -28.04%
Tax -1,773 -2,086 -1,333 -1,669 -1,770 -2,423 -2,444 -19.27%
NP 4,731 7,034 3,586 5,646 3,072 8,725 8,208 -30.76%
-
NP to SH 4,731 7,034 3,586 5,646 3,072 8,725 8,208 -30.76%
-
Tax Rate 27.26% 22.87% 27.10% 22.82% 36.56% 21.73% 22.94% -
Total Cost 35,004 41,898 27,740 35,704 27,663 39,199 37,514 -4.51%
-
Net Worth 219,856 184,631 174,750 177,148 164,110 162,971 158,494 24.40%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 6,807 - 4,516 - 6,705 - -
Div Payout % - 96.77% - 80.00% - 76.86% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 219,856 184,631 174,750 177,148 164,110 162,971 158,494 24.40%
NOSH 225,285 226,903 224,124 225,840 219,428 223,523 224,942 0.10%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 11.91% 14.38% 11.45% 13.65% 10.00% 18.21% 17.95% -
ROE 2.15% 3.81% 2.05% 3.19% 1.87% 5.35% 5.18% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 17.64 21.57 13.98 18.31 14.01 21.44 20.33 -9.03%
EPS 2.10 3.10 1.60 2.50 1.40 3.90 3.60 -30.20%
DPS 0.00 3.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 0.9759 0.8137 0.7797 0.7844 0.7479 0.7291 0.7046 24.27%
Adjusted Per Share Value based on latest NOSH - 225,840
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 7.61 9.37 6.00 7.92 5.89 9.18 8.76 -8.96%
EPS 0.91 1.35 0.69 1.08 0.59 1.67 1.57 -30.50%
DPS 0.00 1.30 0.00 0.87 0.00 1.28 0.00 -
NAPS 0.4212 0.3537 0.3348 0.3394 0.3144 0.3122 0.3036 24.41%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.00 0.95 0.975 1.18 1.17 1.20 1.24 -
P/RPS 5.67 4.41 6.98 6.44 8.35 5.60 6.10 -4.76%
P/EPS 47.62 30.65 60.94 47.20 83.57 30.74 33.98 25.25%
EY 2.10 3.26 1.64 2.12 1.20 3.25 2.94 -20.11%
DY 0.00 3.16 0.00 1.69 0.00 2.50 0.00 -
P/NAPS 1.02 1.17 1.25 1.50 1.56 1.65 1.76 -30.51%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 25/06/12 28/03/12 08/12/11 27/09/11 29/06/11 11/03/11 14/12/10 -
Price 1.03 0.87 1.00 1.04 1.15 1.16 1.19 -
P/RPS 5.84 4.03 7.15 5.68 8.21 5.41 5.85 -0.11%
P/EPS 49.05 28.06 62.50 41.60 82.14 29.72 32.61 31.31%
EY 2.04 3.56 1.60 2.40 1.22 3.36 3.07 -23.87%
DY 0.00 3.45 0.00 1.92 0.00 2.59 0.00 -
P/NAPS 1.06 1.07 1.28 1.33 1.54 1.59 1.69 -26.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment