[GKENT] QoQ Quarter Result on 31-Jul-2014 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
17-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -5.81%
YoY- 19.2%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 59,026 117,225 96,031 75,039 64,863 266,809 71,857 -12.32%
PBT 13,168 12,662 10,484 8,481 8,705 24,390 10,443 16.76%
Tax -3,299 -4,372 -3,256 -2,384 -2,232 -5,907 -3,370 -1.41%
NP 9,869 8,290 7,228 6,097 6,473 18,483 7,073 24.94%
-
NP to SH 9,869 8,290 7,228 6,097 6,473 18,483 7,073 24.94%
-
Tax Rate 25.05% 34.53% 31.06% 28.11% 25.64% 24.22% 32.27% -
Total Cost 49,157 108,935 88,803 68,942 58,390 248,326 64,784 -16.85%
-
Net Worth 294,365 282,532 279,362 281,955 246,576 225,530 234,276 16.48%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - 6,206 3,613 6,097 - 9,021 3,422 -
Div Payout % - 74.86% 50.00% 100.00% - 48.81% 48.39% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 294,365 282,532 279,362 281,955 246,576 225,530 234,276 16.48%
NOSH 299,060 295,535 301,166 304,850 223,206 225,530 228,161 19.82%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 16.72% 7.07% 7.53% 8.13% 9.98% 6.93% 9.84% -
ROE 3.35% 2.93% 2.59% 2.16% 2.63% 8.20% 3.02% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 19.74 39.67 31.89 24.62 29.06 118.30 31.49 -26.81%
EPS 3.30 2.80 2.40 2.00 2.90 6.20 3.10 4.26%
DPS 0.00 2.10 1.20 2.00 0.00 4.00 1.50 -
NAPS 0.9843 0.956 0.9276 0.9249 1.1047 1.00 1.0268 -2.78%
Adjusted Per Share Value based on latest NOSH - 304,850
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 10.48 20.81 17.05 13.32 11.52 47.37 12.76 -12.33%
EPS 1.75 1.47 1.28 1.08 1.15 3.28 1.26 24.55%
DPS 0.00 1.10 0.64 1.08 0.00 1.60 0.61 -
NAPS 0.5226 0.5016 0.496 0.5006 0.4378 0.4004 0.4159 16.49%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.21 1.22 1.45 1.84 1.69 1.16 1.06 -
P/RPS 6.13 3.08 4.55 7.48 5.82 0.98 3.37 49.17%
P/EPS 36.67 43.49 60.42 92.00 58.28 14.15 34.19 4.79%
EY 2.73 2.30 1.66 1.09 1.72 7.06 2.92 -4.39%
DY 0.00 1.72 0.83 1.09 0.00 3.45 1.42 -
P/NAPS 1.23 1.28 1.56 1.99 1.53 1.16 1.03 12.59%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 26/03/15 15/12/14 17/09/14 30/06/14 27/03/14 13/12/13 -
Price 1.28 1.27 1.10 1.59 1.71 1.21 1.17 -
P/RPS 6.49 3.20 3.45 6.46 5.88 1.02 3.71 45.33%
P/EPS 38.79 45.28 45.83 79.50 58.97 14.76 37.74 1.85%
EY 2.58 2.21 2.18 1.26 1.70 6.77 2.65 -1.77%
DY 0.00 1.65 1.09 1.26 0.00 3.31 1.28 -
P/NAPS 1.30 1.33 1.19 1.72 1.55 1.21 1.14 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment