[GKENT] YoY Quarter Result on 31-Jan-2014 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 161.32%
YoY- 76.77%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 189,141 265,584 117,225 266,809 122,566 48,932 47,924 25.68%
PBT 57,879 27,789 12,662 24,390 14,593 9,120 11,148 31.55%
Tax -15,862 -8,129 -4,372 -5,907 -4,137 -2,086 -2,423 36.73%
NP 42,017 19,660 8,290 18,483 10,456 7,034 8,725 29.91%
-
NP to SH 42,017 19,660 8,290 18,483 10,456 7,034 8,725 29.91%
-
Tax Rate 27.41% 29.25% 34.53% 24.22% 28.35% 22.87% 21.73% -
Total Cost 147,124 245,924 108,935 248,326 112,110 41,898 39,199 24.63%
-
Net Worth 266,689 258,194 282,532 225,530 231,596 184,631 162,971 8.54%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 18,775 10,539 6,206 9,021 10,072 6,807 6,705 18.70%
Div Payout % 44.69% 53.61% 74.86% 48.81% 96.33% 96.77% 76.86% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 266,689 258,194 282,532 225,530 231,596 184,631 162,971 8.54%
NOSH 375,513 301,136 295,535 225,530 223,829 226,903 223,523 9.02%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 22.21% 7.40% 7.07% 6.93% 8.53% 14.38% 18.21% -
ROE 15.76% 7.61% 2.93% 8.20% 4.51% 3.81% 5.35% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 50.37 88.19 39.67 118.30 54.76 21.57 21.44 15.28%
EPS 7.50 5.20 2.80 6.20 4.60 3.10 3.90 11.50%
DPS 5.00 3.50 2.10 4.00 4.50 3.00 3.00 8.87%
NAPS 0.7102 0.8574 0.956 1.00 1.0347 0.8137 0.7291 -0.43%
Adjusted Per Share Value based on latest NOSH - 225,530
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 33.58 47.15 20.81 47.37 21.76 8.69 8.51 25.68%
EPS 7.46 3.49 1.47 3.28 1.86 1.25 1.55 29.90%
DPS 3.33 1.87 1.10 1.60 1.79 1.21 1.19 18.69%
NAPS 0.4735 0.4584 0.5016 0.4004 0.4112 0.3278 0.2893 8.54%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 3.03 1.59 1.22 1.16 0.92 0.95 1.20 -
P/RPS 6.02 1.80 3.08 0.98 1.68 4.41 5.60 1.21%
P/EPS 27.08 24.35 43.49 14.15 19.69 30.65 30.74 -2.08%
EY 3.69 4.11 2.30 7.06 5.08 3.26 3.25 2.13%
DY 1.65 2.20 1.72 3.45 4.89 3.16 2.50 -6.68%
P/NAPS 4.27 1.85 1.28 1.16 0.89 1.17 1.65 17.15%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 20/03/17 29/03/16 26/03/15 27/03/14 28/03/13 28/03/12 11/03/11 -
Price 3.23 1.80 1.27 1.21 0.845 0.87 1.16 -
P/RPS 6.41 2.04 3.20 1.02 1.54 4.03 5.41 2.86%
P/EPS 28.87 27.57 45.28 14.76 18.09 28.06 29.72 -0.48%
EY 3.46 3.63 2.21 6.77 5.53 3.56 3.36 0.48%
DY 1.55 1.94 1.65 3.31 5.33 3.45 2.59 -8.19%
P/NAPS 4.55 2.10 1.33 1.21 0.82 1.07 1.59 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment