[GKENT] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -44.41%
YoY- -25.4%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 23,725 16,379 27,390 20,939 21,373 24,075 20,575 9.99%
PBT 6,683 2,232 2,476 1,997 3,431 2,932 1,073 239.65%
Tax -2,706 -405 -17 -496 -733 -1,363 -83 927.08%
NP 3,977 1,827 2,459 1,501 2,698 1,569 990 153.34%
-
NP to SH 3,940 1,809 2,434 1,477 2,657 1,514 1,014 147.77%
-
Tax Rate 40.49% 18.15% 0.69% 24.84% 21.36% 46.49% 7.74% -
Total Cost 19,748 14,552 24,931 19,438 18,675 22,506 19,585 0.55%
-
Net Worth 169,937 163,601 161,067 0 0 0 107,225 36.04%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 169,937 163,601 161,067 0 0 0 107,225 36.04%
NOSH 225,142 226,124 226,346 223,787 158,154 157,708 158,593 26.39%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 16.76% 11.15% 8.98% 7.17% 12.62% 6.52% 4.81% -
ROE 2.32% 1.11% 1.51% 0.00% 0.00% 0.00% 0.95% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 10.54 7.24 12.10 9.36 13.51 15.27 12.97 -12.95%
EPS 1.75 0.80 1.08 0.70 1.18 0.67 0.45 147.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7235 0.7116 0.00 0.00 0.00 0.6761 7.63%
Adjusted Per Share Value based on latest NOSH - 223,787
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 4.55 3.14 5.25 4.01 4.09 4.61 3.94 10.10%
EPS 0.75 0.35 0.47 0.28 0.51 0.29 0.19 150.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3256 0.3134 0.3086 0.00 0.00 0.00 0.2054 36.06%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.67 0.56 0.57 0.48 0.56 0.60 -
P/RPS 5.98 9.25 4.63 6.09 3.55 3.67 4.62 18.82%
P/EPS 36.00 83.75 52.08 86.36 28.57 58.33 93.84 -47.29%
EY 2.78 1.19 1.92 1.16 3.50 1.71 1.07 89.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.79 0.00 0.00 0.00 0.89 -4.55%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 -
Price 0.58 0.62 0.60 0.57 0.51 0.48 0.55 -
P/RPS 5.50 8.56 4.96 6.09 3.77 3.14 4.24 18.99%
P/EPS 33.14 77.50 55.80 86.36 30.36 50.00 86.02 -47.14%
EY 3.02 1.29 1.79 1.16 3.29 2.00 1.16 89.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.84 0.00 0.00 0.00 0.81 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment